đžđȘ Xamera AB
Organization Number: 556935-6735
Company Information
Address
Industrigatan 5, 582 77 Linköping
Employees
197
Phone Number
Ratsit: +4670-3686129
Ratsit: 010-2133906
Ratsit: 08-7546552
Ratsit: +468-7679899
Ratsit: 070-2545812
Ratsit: 010-4400200
Ratsit: +4670-5625908
Ratsit: +4670-9634158
Ratsit: +4672-2352768
Ratsit: +4673-0654823
Ratsit: 031-197421
Ratsit: +4613-100591
Ratsit: +4670-4743528
Ratsit: 070-5679966
Ratsit: +4670-3354943
Ratsit: +4670-5679966
Ratsit: +4673-0464357
Ratsit: +4673-0464358
Ratsit: 013-210460
Ratsit: 013-314208
Ratsit: +4670-7734471
Ratsit: +4676-3043499
Ratsit: 076-8000856
Ratsit: 072-2326732
Ratsit: 013-120100
Ratsit: 070-4561656
Ratsit: 013-253060
Ratsit: 011-194474
Ratsit: 011-3004209
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 12,000 KSEK | 1,760 KSEK |
| Löner styrelse och VD | 1,308 KSEK | 1,493 KSEK | - | - |
| Löner övriga | 91,442 KSEK | 32,845 KSEK | - | - |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 12,000 KSEK
2021 1,760 KSEK
Löner styrelse och VD
2024 1,308 KSEK
2023 1,493 KSEK
2022 -
2021 -
Löner övriga
2024 91,442 KSEK
2023 32,845 KSEK
2022 -
2021 -
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-07-01 | 2021-07-01 | 2020-07-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-06-30 | 2021-06-30 |
Startdatum
2024 2024-01-01
2023 2023-07-01
2022 2021-07-01
2021 2020-07-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-06-30
2021 2021-06-30
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| NettoomsÀttning | 241,711 KSEK | 105,340 KSEK | 90,003 KSEK | 40,456 KSEK |
| Ăvrig omsĂ€ttning | 165 KSEK | 27 KSEK | 19 KSEK | 35 KSEK |
| OmsÀttning | 241,876 KSEK | 105,367 KSEK | 90,022 KSEK | 40,491 KSEK |
| Rörelsekostnader | -222,187 KSEK | -93,253 KSEK | -77,777 KSEK | -36,940 KSEK |
| Rörelseresultat efter avskrivningar | 19,689 KSEK | 12,114 KSEK | 12,246 KSEK | 3,551 KSEK |
| Finansiella intÀkter | 109 KSEK | 216 KSEK | 1 KSEK | 0 KSEK |
| Finansiella kostnader | -232 KSEK | -66 KSEK | -40 KSEK | -25 KSEK |
| Resultat efter finansnetto | 19,566 KSEK | 12,264 KSEK | 12,207 KSEK | 3,525 KSEK |
| Resultat före skatt | 5,518 KSEK | 9,164 KSEK | 16,599 KSEK | 2,650 KSEK |
| Skatt pÄ Ärets resultat | -1,209 KSEK | -1,976 KSEK | -3,584 KSEK | -624 KSEK |
| Ă rets resultat | 4,309 KSEK | 7,188 KSEK | 13,015 KSEK | 2,026 KSEK |
NettoomsÀttning
2024 241,711 KSEK
2023 105,340 KSEK
2022 90,003 KSEK
2021 40,456 KSEK
Ăvrig omsĂ€ttning
2024 165 KSEK
2023 27 KSEK
2022 19 KSEK
2021 35 KSEK
OmsÀttning
2024 241,876 KSEK
2023 105,367 KSEK
2022 90,022 KSEK
2021 40,491 KSEK
Rörelsekostnader
2024 -222,187 KSEK
2023 -93,253 KSEK
2022 -77,777 KSEK
2021 -36,940 KSEK
Rörelseresultat efter avskrivningar
2024 19,689 KSEK
2023 12,114 KSEK
2022 12,246 KSEK
2021 3,551 KSEK
Finansiella intÀkter
2024 109 KSEK
2023 216 KSEK
2022 1 KSEK
2021 0 KSEK
Finansiella kostnader
2024 -232 KSEK
2023 -66 KSEK
2022 -40 KSEK
2021 -25 KSEK
Resultat efter finansnetto
2024 19,566 KSEK
2023 12,264 KSEK
2022 12,207 KSEK
2021 3,525 KSEK
Resultat före skatt
2024 5,518 KSEK
2023 9,164 KSEK
2022 16,599 KSEK
2021 2,650 KSEK
Skatt pÄ Ärets resultat
2024 -1,209 KSEK
2023 -1,976 KSEK
2022 -3,584 KSEK
2021 -624 KSEK
Ă rets resultat
2024 4,309 KSEK
2023 7,188 KSEK
2022 13,015 KSEK
2021 2,026 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 1,612 KSEK | 79 KSEK | 43 KSEK | 78 KSEK |
| Materiella anlÀggningstillgÄngar | 438 KSEK | 889 KSEK | 704 KSEK | 15 KSEK |
| Finansiella anlÀggningstillgÄngar | 50 KSEK | 50 KSEK | 50 KSEK | 50 KSEK |
| AnlÀggningstillgÄngar | 2,100 KSEK | 1,018 KSEK | 797 KSEK | 143 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 52,606 KSEK | 51,398 KSEK | 22,592 KSEK | 10,423 KSEK |
| Kassa och bank | 14,897 KSEK | 4,164 KSEK | 8,205 KSEK | 6,931 KSEK |
| OmsÀttningstillgÄngar | 74,047 KSEK | 65,879 KSEK | 35,670 KSEK | 20,021 KSEK |
| Summa tillgÄngar | 76,147 KSEK | 66,897 KSEK | 36,467 KSEK | 20,164 KSEK |
| Fritt eget kapital | 22,339 KSEK | 18,150 KSEK | 15,263 KSEK | 4,145 KSEK |
| Obeskattade reserver | 5,148 KSEK | 3,100 KSEK | 0 KSEK | 4,392 KSEK |
| Eget kapital | 22,874 KSEK | 18,686 KSEK | 15,799 KSEK | 4,196 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 3,632 KSEK | 2,023 KSEK | 1,544 KSEK | 516 KSEK |
| Kortfristiga skulder | 48,125 KSEK | 45,110 KSEK | 20,669 KSEK | 11,576 KSEK |
| Summa eget kapital och skulder | 76,147 KSEK | 66,897 KSEK | 36,467 KSEK | 20,164 KSEK |
Immateriella anlÀggningstillgÄngar
2024 1,612 KSEK
2023 79 KSEK
2022 43 KSEK
2021 78 KSEK
Materiella anlÀggningstillgÄngar
2024 438 KSEK
2023 889 KSEK
2022 704 KSEK
2021 15 KSEK
Finansiella anlÀggningstillgÄngar
2024 50 KSEK
2023 50 KSEK
2022 50 KSEK
2021 50 KSEK
AnlÀggningstillgÄngar
2024 2,100 KSEK
2023 1,018 KSEK
2022 797 KSEK
2021 143 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
Kundfordringar
2024 52,606 KSEK
2023 51,398 KSEK
2022 22,592 KSEK
2021 10,423 KSEK
Kassa och bank
2024 14,897 KSEK
2023 4,164 KSEK
2022 8,205 KSEK
2021 6,931 KSEK
OmsÀttningstillgÄngar
2024 74,047 KSEK
2023 65,879 KSEK
2022 35,670 KSEK
2021 20,021 KSEK
Summa tillgÄngar
2024 76,147 KSEK
2023 66,897 KSEK
2022 36,467 KSEK
2021 20,164 KSEK
Fritt eget kapital
2024 22,339 KSEK
2023 18,150 KSEK
2022 15,263 KSEK
2021 4,145 KSEK
Obeskattade reserver
2024 5,148 KSEK
2023 3,100 KSEK
2022 0 KSEK
2021 4,392 KSEK
Eget kapital
2024 22,874 KSEK
2023 18,686 KSEK
2022 15,799 KSEK
2021 4,196 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
Leverantörsskulder
2024 3,632 KSEK
2023 2,023 KSEK
2022 1,544 KSEK
2021 516 KSEK
Kortfristiga skulder
2024 48,125 KSEK
2023 45,110 KSEK
2022 20,669 KSEK
2021 11,576 KSEK
Summa eget kapital och skulder
2024 76,147 KSEK
2023 66,897 KSEK
2022 36,467 KSEK
2021 20,164 KSEK