đžđȘ Worko AB
Organization Number: 556842-0755
Company Information
Address
Sankt Eriksgatan 113, 113 43 Stockholm
Employees
15
Phone Number
Allabolag: 08-598 514 00
Ratsit: 08-59851400
Ratsit: 08-59851420
Ratsit: 026-146777
Ratsit: +4670-7940002
Ratsit: 08-7314070
Ratsit: 08-59888800
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Löner styrelse och VD | - | - | - | 0 KSEK | - |
| Löner övriga | - | - | - | 0 KSEK | - |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Löner styrelse och VD
2024 -
2023 -
2022 -
2021 0 KSEK
2020 -
Löner övriga
2024 -
2023 -
2022 -
2021 0 KSEK
2020 -
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 24,235 KSEK | 21,996 KSEK | 26,940 KSEK | 27,028 KSEK | 19,669 KSEK |
| Ăvrig omsĂ€ttning | 2,212 KSEK | 3,449 KSEK | 2,541 KSEK | 23 KSEK | 36 KSEK |
| OmsÀttning | 26,447 KSEK | 25,445 KSEK | 29,481 KSEK | 27,051 KSEK | 19,705 KSEK |
| Rörelsekostnader | -24,529 KSEK | -30,511 KSEK | -29,011 KSEK | -21,731 KSEK | -13,168 KSEK |
| Rörelseresultat efter avskrivningar | 1,919 KSEK | -5,065 KSEK | 470 KSEK | 5,319 KSEK | 6,536 KSEK |
| Finansiella intÀkter | 30 KSEK | 15 KSEK | 0 KSEK | 0 KSEK | 1 KSEK |
| Finansiella kostnader | -259 KSEK | -76 KSEK | -6 KSEK | -2 KSEK | -4 KSEK |
| Resultat efter finansnetto | 1,690 KSEK | -5,126 KSEK | 464 KSEK | 5,318 KSEK | 6,533 KSEK |
| Resultat före skatt | 1,690 KSEK | -5,126 KSEK | 464 KSEK | 5,318 KSEK | 6,533 KSEK |
| Skatt pÄ Ärets resultat | -141 KSEK | 715 KSEK | -157 KSEK | -1,132 KSEK | -1,406 KSEK |
| Ă rets resultat | 1,549 KSEK | -4,411 KSEK | 307 KSEK | 4,186 KSEK | 5,127 KSEK |
NettoomsÀttning
2024 24,235 KSEK
2023 21,996 KSEK
2022 26,940 KSEK
2021 27,028 KSEK
2020 19,669 KSEK
Ăvrig omsĂ€ttning
2024 2,212 KSEK
2023 3,449 KSEK
2022 2,541 KSEK
2021 23 KSEK
2020 36 KSEK
OmsÀttning
2024 26,447 KSEK
2023 25,445 KSEK
2022 29,481 KSEK
2021 27,051 KSEK
2020 19,705 KSEK
Rörelsekostnader
2024 -24,529 KSEK
2023 -30,511 KSEK
2022 -29,011 KSEK
2021 -21,731 KSEK
2020 -13,168 KSEK
Rörelseresultat efter avskrivningar
2024 1,919 KSEK
2023 -5,065 KSEK
2022 470 KSEK
2021 5,319 KSEK
2020 6,536 KSEK
Finansiella intÀkter
2024 30 KSEK
2023 15 KSEK
2022 0 KSEK
2021 0 KSEK
2020 1 KSEK
Finansiella kostnader
2024 -259 KSEK
2023 -76 KSEK
2022 -6 KSEK
2021 -2 KSEK
2020 -4 KSEK
Resultat efter finansnetto
2024 1,690 KSEK
2023 -5,126 KSEK
2022 464 KSEK
2021 5,318 KSEK
2020 6,533 KSEK
Resultat före skatt
2024 1,690 KSEK
2023 -5,126 KSEK
2022 464 KSEK
2021 5,318 KSEK
2020 6,533 KSEK
Skatt pÄ Ärets resultat
2024 -141 KSEK
2023 715 KSEK
2022 -157 KSEK
2021 -1,132 KSEK
2020 -1,406 KSEK
Ă rets resultat
2024 1,549 KSEK
2023 -4,411 KSEK
2022 307 KSEK
2021 4,186 KSEK
2020 5,127 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 1,499 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 7 KSEK |
| Finansiella anlÀggningstillgÄngar | 714 KSEK | 987 KSEK | 272 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 714 KSEK | 987 KSEK | 272 KSEK | 1,499 KSEK | 7 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 4,208 KSEK | 4,461 KSEK | 5,665 KSEK | 9,082 KSEK | 6,419 KSEK |
| Kassa och bank | 607 KSEK | 2,392 KSEK | 1,346 KSEK | 752 KSEK | 7,938 KSEK |
| OmsÀttningstillgÄngar | 10,425 KSEK | 9,700 KSEK | 14,121 KSEK | 16,065 KSEK | 16,094 KSEK |
| Summa tillgÄngar | 11,140 KSEK | 10,687 KSEK | 14,392 KSEK | 17,565 KSEK | 16,101 KSEK |
| Fritt eget kapital | 5,611 KSEK | 4,062 KSEK | 8,473 KSEK | 8,166 KSEK | 10,980 KSEK |
| Obeskattade reserver | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Eget kapital | 5,664 KSEK | 4,115 KSEK | 8,526 KSEK | 8,219 KSEK | 11,033 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 750 KSEK | 1,250 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 570 KSEK | 264 KSEK | 579 KSEK | 925 KSEK | 195 KSEK |
| Kortfristiga skulder | 4,725 KSEK | 5,322 KSEK | 5,867 KSEK | 9,346 KSEK | 5,068 KSEK |
| Summa eget kapital och skulder | 11,140 KSEK | 10,687 KSEK | 14,392 KSEK | 17,565 KSEK | 16,101 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 1,499 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 7 KSEK
Finansiella anlÀggningstillgÄngar
2024 714 KSEK
2023 987 KSEK
2022 272 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 714 KSEK
2023 987 KSEK
2022 272 KSEK
2021 1,499 KSEK
2020 7 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 4,208 KSEK
2023 4,461 KSEK
2022 5,665 KSEK
2021 9,082 KSEK
2020 6,419 KSEK
Kassa och bank
2024 607 KSEK
2023 2,392 KSEK
2022 1,346 KSEK
2021 752 KSEK
2020 7,938 KSEK
OmsÀttningstillgÄngar
2024 10,425 KSEK
2023 9,700 KSEK
2022 14,121 KSEK
2021 16,065 KSEK
2020 16,094 KSEK
Summa tillgÄngar
2024 11,140 KSEK
2023 10,687 KSEK
2022 14,392 KSEK
2021 17,565 KSEK
2020 16,101 KSEK
Fritt eget kapital
2024 5,611 KSEK
2023 4,062 KSEK
2022 8,473 KSEK
2021 8,166 KSEK
2020 10,980 KSEK
Obeskattade reserver
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Eget kapital
2024 5,664 KSEK
2023 4,115 KSEK
2022 8,526 KSEK
2021 8,219 KSEK
2020 11,033 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 750 KSEK
2023 1,250 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2024 570 KSEK
2023 264 KSEK
2022 579 KSEK
2021 925 KSEK
2020 195 KSEK
Kortfristiga skulder
2024 4,725 KSEK
2023 5,322 KSEK
2022 5,867 KSEK
2021 9,346 KSEK
2020 5,068 KSEK
Summa eget kapital och skulder
2024 11,140 KSEK
2023 10,687 KSEK
2022 14,392 KSEK
2021 17,565 KSEK
2020 16,101 KSEK