đžđȘ SMW Group AB
Organization Number: 559125-0989
Company Information
Address
Masthamnsgatan 21, 413 29 Göteborg
Employees
20
Phone Number
Ratsit: 031-3823773
Ratsit: +4670-5290971
Ratsit: +4676-0397470
Ratsit: +4672-3035483
Ratsit: +4672-3291275
Ratsit: +4673-5327459
Ratsit: +4670-5890300
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 2,400 KSEK | 3,100 KSEK | 2,150 KSEK | 900 KSEK | 600 KSEK |
Föreslagen utdelning
2024 2,400 KSEK
2023 3,100 KSEK
2022 2,150 KSEK
2021 900 KSEK
2020 600 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 30,884 KSEK | 32,313 KSEK | 27,606 KSEK | 18,808 KSEK | 11,442 KSEK |
| Ăvrig omsĂ€ttning | 19 KSEK | 9 KSEK | 0 KSEK | 74 KSEK | 462 KSEK |
| OmsÀttning | 30,903 KSEK | 32,322 KSEK | 27,606 KSEK | 18,882 KSEK | 11,904 KSEK |
| Rörelsekostnader | -27,554 KSEK | -28,317 KSEK | -24,381 KSEK | -17,683 KSEK | -11,843 KSEK |
| Rörelseresultat efter avskrivningar | 3,349 KSEK | 4,006 KSEK | 3,225 KSEK | 1,199 KSEK | 61 KSEK |
| Finansiella intÀkter | 0 KSEK | 2 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -437 KSEK | -139 KSEK | -222 KSEK | -45 KSEK | -11 KSEK |
| Resultat efter finansnetto | 2,912 KSEK | 3,869 KSEK | 3,004 KSEK | 1,154 KSEK | 50 KSEK |
| Resultat före skatt | 2,912 KSEK | 3,868 KSEK | 3,003 KSEK | 1,153 KSEK | 50 KSEK |
| Skatt pÄ Ärets resultat | -663 KSEK | -828 KSEK | -683 KSEK | -257 KSEK | -26 KSEK |
| Ă rets resultat | 2,249 KSEK | 3,040 KSEK | 2,320 KSEK | 896 KSEK | 24 KSEK |
NettoomsÀttning
2024 30,884 KSEK
2023 32,313 KSEK
2022 27,606 KSEK
2021 18,808 KSEK
2020 11,442 KSEK
Ăvrig omsĂ€ttning
2024 19 KSEK
2023 9 KSEK
2022 0 KSEK
2021 74 KSEK
2020 462 KSEK
OmsÀttning
2024 30,903 KSEK
2023 32,322 KSEK
2022 27,606 KSEK
2021 18,882 KSEK
2020 11,904 KSEK
Rörelsekostnader
2024 -27,554 KSEK
2023 -28,317 KSEK
2022 -24,381 KSEK
2021 -17,683 KSEK
2020 -11,843 KSEK
Rörelseresultat efter avskrivningar
2024 3,349 KSEK
2023 4,006 KSEK
2022 3,225 KSEK
2021 1,199 KSEK
2020 61 KSEK
Finansiella intÀkter
2024 0 KSEK
2023 2 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -437 KSEK
2023 -139 KSEK
2022 -222 KSEK
2021 -45 KSEK
2020 -11 KSEK
Resultat efter finansnetto
2024 2,912 KSEK
2023 3,869 KSEK
2022 3,004 KSEK
2021 1,154 KSEK
2020 50 KSEK
Resultat före skatt
2024 2,912 KSEK
2023 3,868 KSEK
2022 3,003 KSEK
2021 1,153 KSEK
2020 50 KSEK
Skatt pÄ Ärets resultat
2024 -663 KSEK
2023 -828 KSEK
2022 -683 KSEK
2021 -257 KSEK
2020 -26 KSEK
Ă rets resultat
2024 2,249 KSEK
2023 3,040 KSEK
2022 2,320 KSEK
2021 896 KSEK
2020 24 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 285 KSEK | 346 KSEK | 367 KSEK | 136 KSEK | 122 KSEK |
| Materiella anlÀggningstillgÄngar | 1,435 KSEK | 1,645 KSEK | 130 KSEK | 48 KSEK | 77 KSEK |
| Finansiella anlÀggningstillgÄngar | 800 KSEK | 950 KSEK | 1,075 KSEK | 1,100 KSEK | 50 KSEK |
| AnlÀggningstillgÄngar | 2,520 KSEK | 2,941 KSEK | 1,572 KSEK | 1,284 KSEK | 250 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 4,129 KSEK | 4,991 KSEK | 4,142 KSEK | 2,783 KSEK | 1,847 KSEK |
| Kassa och bank | 486 KSEK | 2,706 KSEK | 3,104 KSEK | 1,779 KSEK | 717 KSEK |
| OmsÀttningstillgÄngar | 9,093 KSEK | 10,461 KSEK | 8,698 KSEK | 6,434 KSEK | 4,665 KSEK |
| Summa tillgÄngar | 11,613 KSEK | 13,402 KSEK | 10,270 KSEK | 7,718 KSEK | 4,915 KSEK |
| Fritt eget kapital | 2,638 KSEK | 3,489 KSEK | 2,599 KSEK | 1,178 KSEK | 882 KSEK |
| Obeskattade reserver | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Eget kapital | 2,688 KSEK | 3,539 KSEK | 2,649 KSEK | 1,228 KSEK | 932 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 617 KSEK | 817 KSEK | 5 KSEK |
| Leverantörsskulder | 952 KSEK | 1,156 KSEK | 871 KSEK | 462 KSEK | 207 KSEK |
| Kortfristiga skulder | 8,925 KSEK | 9,863 KSEK | 7,005 KSEK | 5,673 KSEK | 3,978 KSEK |
| Summa eget kapital och skulder | 11,613 KSEK | 13,402 KSEK | 10,270 KSEK | 7,718 KSEK | 4,915 KSEK |
Immateriella anlÀggningstillgÄngar
2024 285 KSEK
2023 346 KSEK
2022 367 KSEK
2021 136 KSEK
2020 122 KSEK
Materiella anlÀggningstillgÄngar
2024 1,435 KSEK
2023 1,645 KSEK
2022 130 KSEK
2021 48 KSEK
2020 77 KSEK
Finansiella anlÀggningstillgÄngar
2024 800 KSEK
2023 950 KSEK
2022 1,075 KSEK
2021 1,100 KSEK
2020 50 KSEK
AnlÀggningstillgÄngar
2024 2,520 KSEK
2023 2,941 KSEK
2022 1,572 KSEK
2021 1,284 KSEK
2020 250 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 4,129 KSEK
2023 4,991 KSEK
2022 4,142 KSEK
2021 2,783 KSEK
2020 1,847 KSEK
Kassa och bank
2024 486 KSEK
2023 2,706 KSEK
2022 3,104 KSEK
2021 1,779 KSEK
2020 717 KSEK
OmsÀttningstillgÄngar
2024 9,093 KSEK
2023 10,461 KSEK
2022 8,698 KSEK
2021 6,434 KSEK
2020 4,665 KSEK
Summa tillgÄngar
2024 11,613 KSEK
2023 13,402 KSEK
2022 10,270 KSEK
2021 7,718 KSEK
2020 4,915 KSEK
Fritt eget kapital
2024 2,638 KSEK
2023 3,489 KSEK
2022 2,599 KSEK
2021 1,178 KSEK
2020 882 KSEK
Obeskattade reserver
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Eget kapital
2024 2,688 KSEK
2023 3,539 KSEK
2022 2,649 KSEK
2021 1,228 KSEK
2020 932 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 617 KSEK
2021 817 KSEK
2020 5 KSEK
Leverantörsskulder
2024 952 KSEK
2023 1,156 KSEK
2022 871 KSEK
2021 462 KSEK
2020 207 KSEK
Kortfristiga skulder
2024 8,925 KSEK
2023 9,863 KSEK
2022 7,005 KSEK
2021 5,673 KSEK
2020 3,978 KSEK
Summa eget kapital och skulder
2024 11,613 KSEK
2023 13,402 KSEK
2022 10,270 KSEK
2021 7,718 KSEK
2020 4,915 KSEK