đžđȘ Lone Star Shipping AB
Organization Number: 556798-0759
Company Information
Address
Hamre 92, 776 90 Hedemora
Employees
26
Phone Number
Allabolag: 073-600 63 47
Ratsit: 073-6006347
Ratsit: +4673-6006347
Ratsit: +4670-3618744
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 0 KSEK | 2,400 KSEK | 0 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 2,400 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 69,645 KSEK | 68,198 KSEK | 48,381 KSEK | 43,515 KSEK | 38,432 KSEK |
| Ăvrig omsĂ€ttning | 833 KSEK | 453 KSEK | 787 KSEK | 436 KSEK | 396 KSEK |
| OmsÀttning | 70,478 KSEK | 68,651 KSEK | 49,168 KSEK | 43,951 KSEK | 38,828 KSEK |
| Rörelsekostnader | -62,852 KSEK | -57,403 KSEK | -43,507 KSEK | -39,274 KSEK | -36,587 KSEK |
| Rörelseresultat efter avskrivningar | 7,626 KSEK | 11,248 KSEK | 5,661 KSEK | 4,677 KSEK | 2,242 KSEK |
| Finansiella intÀkter | 445 KSEK | 118 KSEK | 12 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -22 KSEK | -74 KSEK | -57 KSEK | -53 KSEK | -17 KSEK |
| Resultat efter finansnetto | 8,049 KSEK | 11,292 KSEK | 5,616 KSEK | 4,624 KSEK | 2,224 KSEK |
| Resultat före skatt | 6,272 KSEK | 8,546 KSEK | 3,842 KSEK | 3,075 KSEK | 1,929 KSEK |
| Skatt pÄ Ärets resultat | -1,413 KSEK | -1,860 KSEK | -788 KSEK | -636 KSEK | -416 KSEK |
| Ă rets resultat | 4,859 KSEK | 6,686 KSEK | 3,054 KSEK | 2,439 KSEK | 1,513 KSEK |
NettoomsÀttning
2024 69,645 KSEK
2023 68,198 KSEK
2022 48,381 KSEK
2021 43,515 KSEK
2020 38,432 KSEK
Ăvrig omsĂ€ttning
2024 833 KSEK
2023 453 KSEK
2022 787 KSEK
2021 436 KSEK
2020 396 KSEK
OmsÀttning
2024 70,478 KSEK
2023 68,651 KSEK
2022 49,168 KSEK
2021 43,951 KSEK
2020 38,828 KSEK
Rörelsekostnader
2024 -62,852 KSEK
2023 -57,403 KSEK
2022 -43,507 KSEK
2021 -39,274 KSEK
2020 -36,587 KSEK
Rörelseresultat efter avskrivningar
2024 7,626 KSEK
2023 11,248 KSEK
2022 5,661 KSEK
2021 4,677 KSEK
2020 2,242 KSEK
Finansiella intÀkter
2024 445 KSEK
2023 118 KSEK
2022 12 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -22 KSEK
2023 -74 KSEK
2022 -57 KSEK
2021 -53 KSEK
2020 -17 KSEK
Resultat efter finansnetto
2024 8,049 KSEK
2023 11,292 KSEK
2022 5,616 KSEK
2021 4,624 KSEK
2020 2,224 KSEK
Resultat före skatt
2024 6,272 KSEK
2023 8,546 KSEK
2022 3,842 KSEK
2021 3,075 KSEK
2020 1,929 KSEK
Skatt pÄ Ärets resultat
2024 -1,413 KSEK
2023 -1,860 KSEK
2022 -788 KSEK
2021 -636 KSEK
2020 -416 KSEK
Ă rets resultat
2024 4,859 KSEK
2023 6,686 KSEK
2022 3,054 KSEK
2021 2,439 KSEK
2020 1,513 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 11,428 KSEK | 12,274 KSEK | 6,272 KSEK | 5,531 KSEK | 6,337 KSEK |
| Finansiella anlÀggningstillgÄngar | 1,701 KSEK | 1,701 KSEK | 1,701 KSEK | 1,701 KSEK | 1,701 KSEK |
| AnlÀggningstillgÄngar | 13,129 KSEK | 13,975 KSEK | 7,973 KSEK | 7,232 KSEK | 8,038 KSEK |
| Varulager | 1,145 KSEK | 1,429 KSEK | 933 KSEK | 914 KSEK | 1,159 KSEK |
| Kundfordringar | 5,698 KSEK | 7,620 KSEK | 4,819 KSEK | 4,694 KSEK | 3,951 KSEK |
| Kassa och bank | 21,458 KSEK | 12,403 KSEK | 11,082 KSEK | 9,169 KSEK | 4,644 KSEK |
| OmsÀttningstillgÄngar | 31,084 KSEK | 23,681 KSEK | 18,181 KSEK | 16,181 KSEK | 11,142 KSEK |
| Summa tillgÄngar | 44,213 KSEK | 37,656 KSEK | 26,154 KSEK | 23,413 KSEK | 19,180 KSEK |
| Fritt eget kapital | 26,704 KSEK | 21,846 KSEK | 15,160 KSEK | 14,506 KSEK | 12,067 KSEK |
| Obeskattade reserver | 9,223 KSEK | 7,445 KSEK | 4,698 KSEK | 2,926 KSEK | 1,377 KSEK |
| Eget kapital | 26,804 KSEK | 21,946 KSEK | 15,260 KSEK | 14,606 KSEK | 12,167 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 267 KSEK | 0 KSEK | 1,008 KSEK | 825 KSEK | 1,560 KSEK |
| Leverantörsskulder | 526 KSEK | 474 KSEK | 357 KSEK | 673 KSEK | 267 KSEK |
| Kortfristiga skulder | 7,920 KSEK | 8,265 KSEK | 5,187 KSEK | 5,056 KSEK | 4,077 KSEK |
| Summa eget kapital och skulder | 44,213 KSEK | 37,656 KSEK | 26,154 KSEK | 23,413 KSEK | 19,180 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 11,428 KSEK
2023 12,274 KSEK
2022 6,272 KSEK
2021 5,531 KSEK
2020 6,337 KSEK
Finansiella anlÀggningstillgÄngar
2024 1,701 KSEK
2023 1,701 KSEK
2022 1,701 KSEK
2021 1,701 KSEK
2020 1,701 KSEK
AnlÀggningstillgÄngar
2024 13,129 KSEK
2023 13,975 KSEK
2022 7,973 KSEK
2021 7,232 KSEK
2020 8,038 KSEK
Varulager
2024 1,145 KSEK
2023 1,429 KSEK
2022 933 KSEK
2021 914 KSEK
2020 1,159 KSEK
Kundfordringar
2024 5,698 KSEK
2023 7,620 KSEK
2022 4,819 KSEK
2021 4,694 KSEK
2020 3,951 KSEK
Kassa och bank
2024 21,458 KSEK
2023 12,403 KSEK
2022 11,082 KSEK
2021 9,169 KSEK
2020 4,644 KSEK
OmsÀttningstillgÄngar
2024 31,084 KSEK
2023 23,681 KSEK
2022 18,181 KSEK
2021 16,181 KSEK
2020 11,142 KSEK
Summa tillgÄngar
2024 44,213 KSEK
2023 37,656 KSEK
2022 26,154 KSEK
2021 23,413 KSEK
2020 19,180 KSEK
Fritt eget kapital
2024 26,704 KSEK
2023 21,846 KSEK
2022 15,160 KSEK
2021 14,506 KSEK
2020 12,067 KSEK
Obeskattade reserver
2024 9,223 KSEK
2023 7,445 KSEK
2022 4,698 KSEK
2021 2,926 KSEK
2020 1,377 KSEK
Eget kapital
2024 26,804 KSEK
2023 21,946 KSEK
2022 15,260 KSEK
2021 14,606 KSEK
2020 12,167 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 267 KSEK
2023 0 KSEK
2022 1,008 KSEK
2021 825 KSEK
2020 1,560 KSEK
Leverantörsskulder
2024 526 KSEK
2023 474 KSEK
2022 357 KSEK
2021 673 KSEK
2020 267 KSEK
Kortfristiga skulder
2024 7,920 KSEK
2023 8,265 KSEK
2022 5,187 KSEK
2021 5,056 KSEK
2020 4,077 KSEK
Summa eget kapital och skulder
2024 44,213 KSEK
2023 37,656 KSEK
2022 26,154 KSEK
2021 23,413 KSEK
2020 19,180 KSEK