🇸🇪 Larssons Gräv i Norr AB
Organization Number: 559098-2111
Company Information
Address
Hedensbyn 246, 956 91 Överkalix
Employees
4
Phone Number
Ratsit: 070-2909863
Ratsit: 073-8001333
Ratsit: +4670-2323351
Ratsit: +46926-77100
Ratsit: +4670-3172419
Ratsit: +4670-6059966
Ratsit: 010-2124000
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Nettoomsättning | 16,358 KSEK | 10,457 KSEK | 5,205 KSEK | 2,973 KSEK | 3,048 KSEK |
| Övrig omsättning | 90 KSEK | 148 KSEK | 42 KSEK | 297 KSEK | 178 KSEK |
| Omsättning | 16,448 KSEK | 10,605 KSEK | 5,247 KSEK | 3,270 KSEK | 3,226 KSEK |
| Rörelsekostnader | -10,216 KSEK | -9,043 KSEK | -4,820 KSEK | -3,185 KSEK | -3,669 KSEK |
| Rörelseresultat efter avskrivningar | 6,232 KSEK | 1,562 KSEK | 427 KSEK | 86 KSEK | -443 KSEK |
| Finansiella intäkter | 1 KSEK | 2 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -326 KSEK | -344 KSEK | -64 KSEK | -40 KSEK | -95 KSEK |
| Resultat efter finansnetto | 5,907 KSEK | 1,220 KSEK | 363 KSEK | 46 KSEK | -537 KSEK |
| Resultat före skatt | 5,907 KSEK | 1,220 KSEK | 64 KSEK | 47 KSEK | 13 KSEK |
| Skatt på årets resultat | -1,222 KSEK | -253 KSEK | -14 KSEK | -10 KSEK | -5 KSEK |
| Årets resultat | 4,685 KSEK | 967 KSEK | 50 KSEK | 37 KSEK | 8 KSEK |
Nettoomsättning
2024 16,358 KSEK
2023 10,457 KSEK
2022 5,205 KSEK
2021 2,973 KSEK
2020 3,048 KSEK
Övrig omsättning
2024 90 KSEK
2023 148 KSEK
2022 42 KSEK
2021 297 KSEK
2020 178 KSEK
Omsättning
2024 16,448 KSEK
2023 10,605 KSEK
2022 5,247 KSEK
2021 3,270 KSEK
2020 3,226 KSEK
Rörelsekostnader
2024 -10,216 KSEK
2023 -9,043 KSEK
2022 -4,820 KSEK
2021 -3,185 KSEK
2020 -3,669 KSEK
Rörelseresultat efter avskrivningar
2024 6,232 KSEK
2023 1,562 KSEK
2022 427 KSEK
2021 86 KSEK
2020 -443 KSEK
Finansiella intäkter
2024 1 KSEK
2023 2 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -326 KSEK
2023 -344 KSEK
2022 -64 KSEK
2021 -40 KSEK
2020 -95 KSEK
Resultat efter finansnetto
2024 5,907 KSEK
2023 1,220 KSEK
2022 363 KSEK
2021 46 KSEK
2020 -537 KSEK
Resultat före skatt
2024 5,907 KSEK
2023 1,220 KSEK
2022 64 KSEK
2021 47 KSEK
2020 13 KSEK
Skatt på årets resultat
2024 -1,222 KSEK
2023 -253 KSEK
2022 -14 KSEK
2021 -10 KSEK
2020 -5 KSEK
Årets resultat
2024 4,685 KSEK
2023 967 KSEK
2022 50 KSEK
2021 37 KSEK
2020 8 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anläggningstillgångar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anläggningstillgångar | 10,797 KSEK | 8,910 KSEK | 2,536 KSEK | 805 KSEK | 3,398 KSEK |
| Finansiella anläggningstillgångar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Anläggningstillgångar | 10,797 KSEK | 8,910 KSEK | 2,536 KSEK | 805 KSEK | 3,398 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 1,848 KSEK | 1,252 KSEK | 460 KSEK | 123 KSEK | 143 KSEK |
| Kassa och bank | 622 KSEK | 261 KSEK | 442 KSEK | 1,268 KSEK | 719 KSEK |
| Omsättningstillgångar | 3,249 KSEK | 2,132 KSEK | 1,536 KSEK | 1,676 KSEK | 1,174 KSEK |
| Summa tillgångar | 14,046 KSEK | 11,042 KSEK | 4,072 KSEK | 2,481 KSEK | 4,572 KSEK |
| Fritt eget kapital | 6,270 KSEK | 1,586 KSEK | 1,169 KSEK | 1,119 KSEK | 1,082 KSEK |
| Obeskattade reserver | 700 KSEK | 700 KSEK | 700 KSEK | 400 KSEK | 400 KSEK |
| Eget kapital | 6,320 KSEK | 1,636 KSEK | 1,219 KSEK | 1,169 KSEK | 1,132 KSEK |
| Avsättningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Långfristiga skulder | 3,248 KSEK | 4,805 KSEK | 1,128 KSEK | 0 KSEK | 1,521 KSEK |
| Leverantörsskulder | 279 KSEK | 625 KSEK | 224 KSEK | 26 KSEK | 80 KSEK |
| Kortfristiga skulder | 3,778 KSEK | 3,901 KSEK | 1,025 KSEK | 912 KSEK | 1,518 KSEK |
| Summa eget kapital och skulder | 14,046 KSEK | 11,042 KSEK | 4,072 KSEK | 2,481 KSEK | 4,572 KSEK |
Immateriella anläggningstillgångar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anläggningstillgångar
2024 10,797 KSEK
2023 8,910 KSEK
2022 2,536 KSEK
2021 805 KSEK
2020 3,398 KSEK
Finansiella anläggningstillgångar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Anläggningstillgångar
2024 10,797 KSEK
2023 8,910 KSEK
2022 2,536 KSEK
2021 805 KSEK
2020 3,398 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 1,848 KSEK
2023 1,252 KSEK
2022 460 KSEK
2021 123 KSEK
2020 143 KSEK
Kassa och bank
2024 622 KSEK
2023 261 KSEK
2022 442 KSEK
2021 1,268 KSEK
2020 719 KSEK
Omsättningstillgångar
2024 3,249 KSEK
2023 2,132 KSEK
2022 1,536 KSEK
2021 1,676 KSEK
2020 1,174 KSEK
Summa tillgångar
2024 14,046 KSEK
2023 11,042 KSEK
2022 4,072 KSEK
2021 2,481 KSEK
2020 4,572 KSEK
Fritt eget kapital
2024 6,270 KSEK
2023 1,586 KSEK
2022 1,169 KSEK
2021 1,119 KSEK
2020 1,082 KSEK
Obeskattade reserver
2024 700 KSEK
2023 700 KSEK
2022 700 KSEK
2021 400 KSEK
2020 400 KSEK
Eget kapital
2024 6,320 KSEK
2023 1,636 KSEK
2022 1,219 KSEK
2021 1,169 KSEK
2020 1,132 KSEK
Avsättningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Långfristiga skulder
2024 3,248 KSEK
2023 4,805 KSEK
2022 1,128 KSEK
2021 0 KSEK
2020 1,521 KSEK
Leverantörsskulder
2024 279 KSEK
2023 625 KSEK
2022 224 KSEK
2021 26 KSEK
2020 80 KSEK
Kortfristiga skulder
2024 3,778 KSEK
2023 3,901 KSEK
2022 1,025 KSEK
2021 912 KSEK
2020 1,518 KSEK
Summa eget kapital och skulder
2024 14,046 KSEK
2023 11,042 KSEK
2022 4,072 KSEK
2021 2,481 KSEK
2020 4,572 KSEK