đžđȘ Homage AB
Organization Number: 559168-0938
Company Information
Address
Nackagatan 4, 116 49 Stockholm
Employees
36
Phone Number
Ratsit: +4670-4153875
Ratsit: +4670-4659397
Ratsit: +4673-6503749
Ratsit: +4670-8249872
Ratsit: 08-7174050
Ratsit: 08-58630630
Ratsit: +4673-0760573
Ratsit: 08-7780111
Ratsit: 070-7737176
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 1,500 KSEK | 6,000 KSEK | 2,844 KSEK | 0 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 1,500 KSEK
2022 6,000 KSEK
2021 2,844 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 101,107 KSEK | 92,533 KSEK | 95,937 KSEK | 54,179 KSEK | 27,388 KSEK |
| Ăvrig omsĂ€ttning | 2,335 KSEK | 1,022 KSEK | 74 KSEK | 0 KSEK | 0 KSEK |
| OmsÀttning | 103,442 KSEK | 93,555 KSEK | 96,011 KSEK | 54,179 KSEK | 27,388 KSEK |
| Rörelsekostnader | -103,214 KSEK | -92,325 KSEK | -87,220 KSEK | -46,910 KSEK | -25,029 KSEK |
| Rörelseresultat efter avskrivningar | 228 KSEK | 1,229 KSEK | 8,790 KSEK | 7,269 KSEK | 2,360 KSEK |
| Finansiella intÀkter | 17 KSEK | 7 KSEK | 0 KSEK | 28 KSEK | 0 KSEK |
| Finansiella kostnader | -300 KSEK | -205 KSEK | -158 KSEK | -24 KSEK | -2 KSEK |
| Resultat efter finansnetto | -55 KSEK | 1,031 KSEK | 8,632 KSEK | 7,273 KSEK | 2,358 KSEK |
| Resultat före skatt | 947 KSEK | 2,033 KSEK | 6,263 KSEK | 5,650 KSEK | 1,688 KSEK |
| Skatt pÄ Ärets resultat | -946 KSEK | -695 KSEK | -1,466 KSEK | -1,251 KSEK | -432 KSEK |
| Ă rets resultat | 1 KSEK | 1,338 KSEK | 4,797 KSEK | 4,399 KSEK | 1,256 KSEK |
NettoomsÀttning
2024 101,107 KSEK
2023 92,533 KSEK
2022 95,937 KSEK
2021 54,179 KSEK
2020 27,388 KSEK
Ăvrig omsĂ€ttning
2024 2,335 KSEK
2023 1,022 KSEK
2022 74 KSEK
2021 0 KSEK
2020 0 KSEK
OmsÀttning
2024 103,442 KSEK
2023 93,555 KSEK
2022 96,011 KSEK
2021 54,179 KSEK
2020 27,388 KSEK
Rörelsekostnader
2024 -103,214 KSEK
2023 -92,325 KSEK
2022 -87,220 KSEK
2021 -46,910 KSEK
2020 -25,029 KSEK
Rörelseresultat efter avskrivningar
2024 228 KSEK
2023 1,229 KSEK
2022 8,790 KSEK
2021 7,269 KSEK
2020 2,360 KSEK
Finansiella intÀkter
2024 17 KSEK
2023 7 KSEK
2022 0 KSEK
2021 28 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -300 KSEK
2023 -205 KSEK
2022 -158 KSEK
2021 -24 KSEK
2020 -2 KSEK
Resultat efter finansnetto
2024 -55 KSEK
2023 1,031 KSEK
2022 8,632 KSEK
2021 7,273 KSEK
2020 2,358 KSEK
Resultat före skatt
2024 947 KSEK
2023 2,033 KSEK
2022 6,263 KSEK
2021 5,650 KSEK
2020 1,688 KSEK
Skatt pÄ Ärets resultat
2024 -946 KSEK
2023 -695 KSEK
2022 -1,466 KSEK
2021 -1,251 KSEK
2020 -432 KSEK
Ă rets resultat
2024 1 KSEK
2023 1,338 KSEK
2022 4,797 KSEK
2021 4,399 KSEK
2020 1,256 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 946 KSEK | 1,183 KSEK | 0 KSEK | 13 KSEK | 0 KSEK |
| Finansiella anlÀggningstillgÄngar | 5,680 KSEK | 4,817 KSEK | 5,891 KSEK | 13 KSEK | 25 KSEK |
| AnlÀggningstillgÄngar | 6,626 KSEK | 6,000 KSEK | 5,891 KSEK | 26 KSEK | 25 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 6,930 KSEK | 12,595 KSEK | 17,427 KSEK | 15,373 KSEK | 2,984 KSEK |
| Kassa och bank | 5,215 KSEK | 14,007 KSEK | 21,657 KSEK | 14,157 KSEK | 9,984 KSEK |
| OmsÀttningstillgÄngar | 18,495 KSEK | 28,558 KSEK | 41,847 KSEK | 30,297 KSEK | 13,081 KSEK |
| Summa tillgÄngar | 25,121 KSEK | 34,558 KSEK | 47,738 KSEK | 30,322 KSEK | 13,106 KSEK |
| Fritt eget kapital | 2,162 KSEK | 3,661 KSEK | 8,323 KSEK | 6,370 KSEK | 1,971 KSEK |
| Obeskattade reserver | 2,991 KSEK | 3,993 KSEK | 4,995 KSEK | 2,625 KSEK | 1,002 KSEK |
| Eget kapital | 2,212 KSEK | 3,711 KSEK | 8,373 KSEK | 6,420 KSEK | 2,021 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 2,806 KSEK | 2,837 KSEK | 2,864 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 5,042 KSEK | 3,264 KSEK | 6,292 KSEK | 4,071 KSEK | 3,994 KSEK |
| Kortfristiga skulder | 17,113 KSEK | 24,017 KSEK | 31,507 KSEK | 21,278 KSEK | 10,083 KSEK |
| Summa eget kapital och skulder | 25,121 KSEK | 34,558 KSEK | 47,738 KSEK | 30,322 KSEK | 13,106 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 946 KSEK
2023 1,183 KSEK
2022 0 KSEK
2021 13 KSEK
2020 0 KSEK
Finansiella anlÀggningstillgÄngar
2024 5,680 KSEK
2023 4,817 KSEK
2022 5,891 KSEK
2021 13 KSEK
2020 25 KSEK
AnlÀggningstillgÄngar
2024 6,626 KSEK
2023 6,000 KSEK
2022 5,891 KSEK
2021 26 KSEK
2020 25 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 6,930 KSEK
2023 12,595 KSEK
2022 17,427 KSEK
2021 15,373 KSEK
2020 2,984 KSEK
Kassa och bank
2024 5,215 KSEK
2023 14,007 KSEK
2022 21,657 KSEK
2021 14,157 KSEK
2020 9,984 KSEK
OmsÀttningstillgÄngar
2024 18,495 KSEK
2023 28,558 KSEK
2022 41,847 KSEK
2021 30,297 KSEK
2020 13,081 KSEK
Summa tillgÄngar
2024 25,121 KSEK
2023 34,558 KSEK
2022 47,738 KSEK
2021 30,322 KSEK
2020 13,106 KSEK
Fritt eget kapital
2024 2,162 KSEK
2023 3,661 KSEK
2022 8,323 KSEK
2021 6,370 KSEK
2020 1,971 KSEK
Obeskattade reserver
2024 2,991 KSEK
2023 3,993 KSEK
2022 4,995 KSEK
2021 2,625 KSEK
2020 1,002 KSEK
Eget kapital
2024 2,212 KSEK
2023 3,711 KSEK
2022 8,373 KSEK
2021 6,420 KSEK
2020 2,021 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 2,806 KSEK
2023 2,837 KSEK
2022 2,864 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2024 5,042 KSEK
2023 3,264 KSEK
2022 6,292 KSEK
2021 4,071 KSEK
2020 3,994 KSEK
Kortfristiga skulder
2024 17,113 KSEK
2023 24,017 KSEK
2022 31,507 KSEK
2021 21,278 KSEK
2020 10,083 KSEK
Summa eget kapital och skulder
2024 25,121 KSEK
2023 34,558 KSEK
2022 47,738 KSEK
2021 30,322 KSEK
2020 13,106 KSEK