đžđȘ FRS Sverige AB
Organization Number: 559055-5206
Company Information
Address
Kuskgatan 4, 777 50 Smedjebacken
Employees
19
Phone Number
Allabolag: 070-263 66 77
Ratsit: 070-2636677
Ratsit: +4672-2438493
Ratsit: +4670-2554046
Ratsit: +4673-8161577
Ratsit: +4676-7934280
Ratsit: +4676-7934284
Ratsit: +4676-7934287
Ratsit: +4670-2543826
Ratsit: +4670-2644909
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 87,809 KSEK | 36,725 KSEK | 47,341 KSEK | 31,288 KSEK | 36,684 KSEK |
| Ăvrig omsĂ€ttning | 478 KSEK | 1,010 KSEK | 1,519 KSEK | 499 KSEK | 1,325 KSEK |
| OmsÀttning | 88,287 KSEK | 37,735 KSEK | 48,860 KSEK | 31,787 KSEK | 38,009 KSEK |
| Rörelsekostnader | -85,233 KSEK | -36,167 KSEK | -45,585 KSEK | -35,139 KSEK | -26,955 KSEK |
| Rörelseresultat efter avskrivningar | 3,053 KSEK | 1,568 KSEK | 3,275 KSEK | -3,352 KSEK | 11,055 KSEK |
| Finansiella intÀkter | 36 KSEK | 15 KSEK | 0 KSEK | 0 KSEK | -50 KSEK |
| Finansiella kostnader | -1,456 KSEK | -1,520 KSEK | -689 KSEK | -444 KSEK | -347 KSEK |
| Resultat efter finansnetto | 1,633 KSEK | 64 KSEK | 2,586 KSEK | -3,796 KSEK | 10,659 KSEK |
| Resultat före skatt | 723 KSEK | 14 KSEK | 1,690 KSEK | 25 KSEK | 6,719 KSEK |
| Skatt pÄ Ärets resultat | -173 KSEK | -8 KSEK | -2 KSEK | -11 KSEK | -1,455 KSEK |
| Ă rets resultat | 550 KSEK | 6 KSEK | 1,688 KSEK | 14 KSEK | 5,264 KSEK |
NettoomsÀttning
2024 87,809 KSEK
2023 36,725 KSEK
2022 47,341 KSEK
2021 31,288 KSEK
2020 36,684 KSEK
Ăvrig omsĂ€ttning
2024 478 KSEK
2023 1,010 KSEK
2022 1,519 KSEK
2021 499 KSEK
2020 1,325 KSEK
OmsÀttning
2024 88,287 KSEK
2023 37,735 KSEK
2022 48,860 KSEK
2021 31,787 KSEK
2020 38,009 KSEK
Rörelsekostnader
2024 -85,233 KSEK
2023 -36,167 KSEK
2022 -45,585 KSEK
2021 -35,139 KSEK
2020 -26,955 KSEK
Rörelseresultat efter avskrivningar
2024 3,053 KSEK
2023 1,568 KSEK
2022 3,275 KSEK
2021 -3,352 KSEK
2020 11,055 KSEK
Finansiella intÀkter
2024 36 KSEK
2023 15 KSEK
2022 0 KSEK
2021 0 KSEK
2020 -50 KSEK
Finansiella kostnader
2024 -1,456 KSEK
2023 -1,520 KSEK
2022 -689 KSEK
2021 -444 KSEK
2020 -347 KSEK
Resultat efter finansnetto
2024 1,633 KSEK
2023 64 KSEK
2022 2,586 KSEK
2021 -3,796 KSEK
2020 10,659 KSEK
Resultat före skatt
2024 723 KSEK
2023 14 KSEK
2022 1,690 KSEK
2021 25 KSEK
2020 6,719 KSEK
Skatt pÄ Ärets resultat
2024 -173 KSEK
2023 -8 KSEK
2022 -2 KSEK
2021 -11 KSEK
2020 -1,455 KSEK
Ă rets resultat
2024 550 KSEK
2023 6 KSEK
2022 1,688 KSEK
2021 14 KSEK
2020 5,264 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 24,192 KSEK | 25,915 KSEK | 26,621 KSEK | 23,616 KSEK | 17,321 KSEK |
| Finansiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 24,192 KSEK | 25,915 KSEK | 26,621 KSEK | 23,616 KSEK | 17,321 KSEK |
| Varulager | 479 KSEK | 479 KSEK | 404 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 6,652 KSEK | 4,910 KSEK | 2,115 KSEK | 3,396 KSEK | 3,032 KSEK |
| Kassa och bank | 0 KSEK | 0 KSEK | 0 KSEK | 3,869 KSEK | 6,830 KSEK |
| OmsÀttningstillgÄngar | 14,197 KSEK | 10,962 KSEK | 6,037 KSEK | 8,612 KSEK | 11,761 KSEK |
| Summa tillgÄngar | 38,390 KSEK | 36,877 KSEK | 32,659 KSEK | 32,228 KSEK | 29,082 KSEK |
| Fritt eget kapital | 7,761 KSEK | 7,212 KSEK | 7,206 KSEK | 5,518 KSEK | 5,874 KSEK |
| Obeskattade reserver | 1,000 KSEK | 90 KSEK | 630 KSEK | 1,130 KSEK | 4,950 KSEK |
| Eget kapital | 7,811 KSEK | 7,262 KSEK | 7,256 KSEK | 5,568 KSEK | 5,924 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 12,661 KSEK | 15,432 KSEK | 15,846 KSEK | 13,736 KSEK | 10,373 KSEK |
| Leverantörsskulder | 8,065 KSEK | 5,020 KSEK | 2,249 KSEK | 4,485 KSEK | 2,124 KSEK |
| Kortfristiga skulder | 16,917 KSEK | 14,093 KSEK | 8,926 KSEK | 11,794 KSEK | 7,834 KSEK |
| Summa eget kapital och skulder | 38,390 KSEK | 36,877 KSEK | 32,659 KSEK | 32,228 KSEK | 29,082 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 24,192 KSEK
2023 25,915 KSEK
2022 26,621 KSEK
2021 23,616 KSEK
2020 17,321 KSEK
Finansiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 24,192 KSEK
2023 25,915 KSEK
2022 26,621 KSEK
2021 23,616 KSEK
2020 17,321 KSEK
Varulager
2024 479 KSEK
2023 479 KSEK
2022 404 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 6,652 KSEK
2023 4,910 KSEK
2022 2,115 KSEK
2021 3,396 KSEK
2020 3,032 KSEK
Kassa och bank
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 3,869 KSEK
2020 6,830 KSEK
OmsÀttningstillgÄngar
2024 14,197 KSEK
2023 10,962 KSEK
2022 6,037 KSEK
2021 8,612 KSEK
2020 11,761 KSEK
Summa tillgÄngar
2024 38,390 KSEK
2023 36,877 KSEK
2022 32,659 KSEK
2021 32,228 KSEK
2020 29,082 KSEK
Fritt eget kapital
2024 7,761 KSEK
2023 7,212 KSEK
2022 7,206 KSEK
2021 5,518 KSEK
2020 5,874 KSEK
Obeskattade reserver
2024 1,000 KSEK
2023 90 KSEK
2022 630 KSEK
2021 1,130 KSEK
2020 4,950 KSEK
Eget kapital
2024 7,811 KSEK
2023 7,262 KSEK
2022 7,256 KSEK
2021 5,568 KSEK
2020 5,924 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 12,661 KSEK
2023 15,432 KSEK
2022 15,846 KSEK
2021 13,736 KSEK
2020 10,373 KSEK
Leverantörsskulder
2024 8,065 KSEK
2023 5,020 KSEK
2022 2,249 KSEK
2021 4,485 KSEK
2020 2,124 KSEK
Kortfristiga skulder
2024 16,917 KSEK
2023 14,093 KSEK
2022 8,926 KSEK
2021 11,794 KSEK
2020 7,834 KSEK
Summa eget kapital och skulder
2024 38,390 KSEK
2023 36,877 KSEK
2022 32,659 KSEK
2021 32,228 KSEK
2020 29,082 KSEK