đžđȘ Framtiden i Sverige AB
Organization Number: 556686-5142
Company Information
Address
BorgmÀstargrÀnd 1 d, 553 20 Jönköping
Employees
457
Phone Number
Allabolag: 020-026 26 11
Ratsit: 020-0262611
Ratsit: +4670-3479552
Ratsit: +4670-3831267
Ratsit: +4672-2350256
Ratsit: +4673-2637680
Ratsit: 08-52059000
Ratsit: 036-711820
Ratsit: 070-8185010
Ratsit: 073-6373318
Ratsit: 031-960908
Ratsit: 070-2781345
Ratsit: +4673-1563574
Ratsit: +4670-4134814
Ratsit: +4676-6213830
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Löner styrelse och VD | 1,466 KSEK | 676 KSEK | 241 KSEK | 250 KSEK | 258 KSEK |
Löner övriga | 212,472 KSEK | 225,303 KSEK | 210,571 KSEK | 155,464 KSEK | 193,899 KSEK |
Föreslagen utdelning | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Löner styrelse och VD
2024 1,466 KSEK
2023 676 KSEK
2022 241 KSEK
2021 250 KSEK
2020 258 KSEK
Löner övriga
2024 212,472 KSEK
2023 225,303 KSEK
2022 210,571 KSEK
2021 155,464 KSEK
2020 193,899 KSEK
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
NettoomsÀttning | 350,853 KSEK | 356,658 KSEK | 341,059 KSEK | 235,654 KSEK | 286,881 KSEK |
Ăvrig omsĂ€ttning | 3,230 KSEK | 2,298 KSEK | 3,077 KSEK | 8,894 KSEK | 20,219 KSEK |
OmsÀttning | 354,083 KSEK | 358,956 KSEK | 344,136 KSEK | 244,548 KSEK | 307,100 KSEK |
Rörelsekostnader | -343,499 KSEK | -354,545 KSEK | -329,458 KSEK | -254,175 KSEK | -317,536 KSEK |
Rörelseresultat efter avskrivningar | 10,584 KSEK | 4,411 KSEK | 14,678 KSEK | -9,626 KSEK | -10,436 KSEK |
Finansiella intÀkter | 1,986 KSEK | 1,180 KSEK | 52 KSEK | 51 KSEK | 10 KSEK |
Finansiella kostnader | -2,622 KSEK | -1,605 KSEK | -714 KSEK | -418 KSEK | -41 KSEK |
Resultat efter finansnetto | 9,949 KSEK | 3,986 KSEK | 14,016 KSEK | -9,993 KSEK | -10,467 KSEK |
Resultat före skatt | 12,449 KSEK | 8,386 KSEK | 13,226 KSEK | 213 KSEK | -2,683 KSEK |
Skatt pÄ Ärets resultat | -3,424 KSEK | -2,456 KSEK | -2,896 KSEK | -4 KSEK | -17 KSEK |
Ă rets resultat | 9,025 KSEK | 5,930 KSEK | 10,330 KSEK | 209 KSEK | -2,700 KSEK |
NettoomsÀttning
2024 350,853 KSEK
2023 356,658 KSEK
2022 341,059 KSEK
2021 235,654 KSEK
2020 286,881 KSEK
Ăvrig omsĂ€ttning
2024 3,230 KSEK
2023 2,298 KSEK
2022 3,077 KSEK
2021 8,894 KSEK
2020 20,219 KSEK
OmsÀttning
2024 354,083 KSEK
2023 358,956 KSEK
2022 344,136 KSEK
2021 244,548 KSEK
2020 307,100 KSEK
Rörelsekostnader
2024 -343,499 KSEK
2023 -354,545 KSEK
2022 -329,458 KSEK
2021 -254,175 KSEK
2020 -317,536 KSEK
Rörelseresultat efter avskrivningar
2024 10,584 KSEK
2023 4,411 KSEK
2022 14,678 KSEK
2021 -9,626 KSEK
2020 -10,436 KSEK
Finansiella intÀkter
2024 1,986 KSEK
2023 1,180 KSEK
2022 52 KSEK
2021 51 KSEK
2020 10 KSEK
Finansiella kostnader
2024 -2,622 KSEK
2023 -1,605 KSEK
2022 -714 KSEK
2021 -418 KSEK
2020 -41 KSEK
Resultat efter finansnetto
2024 9,949 KSEK
2023 3,986 KSEK
2022 14,016 KSEK
2021 -9,993 KSEK
2020 -10,467 KSEK
Resultat före skatt
2024 12,449 KSEK
2023 8,386 KSEK
2022 13,226 KSEK
2021 213 KSEK
2020 -2,683 KSEK
Skatt pÄ Ärets resultat
2024 -3,424 KSEK
2023 -2,456 KSEK
2022 -2,896 KSEK
2021 -4 KSEK
2020 -17 KSEK
Ă rets resultat
2024 9,025 KSEK
2023 5,930 KSEK
2022 10,330 KSEK
2021 209 KSEK
2020 -2,700 KSEK
Balance Sheet
Shows company assets, liabilities and equity
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Immateriella anlÀggningstillgÄngar | 216 KSEK | 496 KSEK | 878 KSEK | 1,053 KSEK | 1,134 KSEK |
Materiella anlÀggningstillgÄngar | 1,626 KSEK | 2,424 KSEK | 3,572 KSEK | 4,172 KSEK | 5,448 KSEK |
Finansiella anlÀggningstillgÄngar | 325 KSEK | 325 KSEK | 325 KSEK | 0 KSEK | 0 KSEK |
AnlÀggningstillgÄngar | 2,167 KSEK | 3,245 KSEK | 4,775 KSEK | 5,226 KSEK | 6,582 KSEK |
Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Kundfordringar | 65,945 KSEK | 61,035 KSEK | 56,451 KSEK | 36,939 KSEK | 26,513 KSEK |
Kassa och bank | 469 KSEK | 3,607 KSEK | 53 KSEK | 52 KSEK | 49 KSEK |
OmsÀttningstillgÄngar | 129,914 KSEK | 131,032 KSEK | 121,423 KSEK | 85,479 KSEK | 82,942 KSEK |
Summa tillgÄngar | 132,081 KSEK | 134,277 KSEK | 126,199 KSEK | 90,705 KSEK | 89,524 KSEK |
Fritt eget kapital | 26,544 KSEK | 17,518 KSEK | 11,589 KSEK | 1,258 KSEK | 1,049 KSEK |
Obeskattade reserver | 15,200 KSEK | 17,700 KSEK | 22,100 KSEK | 21,310 KSEK | 31,516 KSEK |
Eget kapital | 26,644 KSEK | 17,618 KSEK | 11,689 KSEK | 1,358 KSEK | 1,149 KSEK |
AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
LÄngfristiga skulder | 0 KSEK | 4,268 KSEK | 8,537 KSEK | 12,819 KSEK | 12,819 KSEK |
Leverantörsskulder | 5,329 KSEK | 4,179 KSEK | 5,278 KSEK | 7,084 KSEK | 7,391 KSEK |
Kortfristiga skulder | 90,237 KSEK | 94,690 KSEK | 83,873 KSEK | 55,218 KSEK | 44,040 KSEK |
Summa eget kapital och skulder | 132,081 KSEK | 134,277 KSEK | 126,199 KSEK | 90,705 KSEK | 89,524 KSEK |
Immateriella anlÀggningstillgÄngar
2024 216 KSEK
2023 496 KSEK
2022 878 KSEK
2021 1,053 KSEK
2020 1,134 KSEK
Materiella anlÀggningstillgÄngar
2024 1,626 KSEK
2023 2,424 KSEK
2022 3,572 KSEK
2021 4,172 KSEK
2020 5,448 KSEK
Finansiella anlÀggningstillgÄngar
2024 325 KSEK
2023 325 KSEK
2022 325 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 2,167 KSEK
2023 3,245 KSEK
2022 4,775 KSEK
2021 5,226 KSEK
2020 6,582 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 65,945 KSEK
2023 61,035 KSEK
2022 56,451 KSEK
2021 36,939 KSEK
2020 26,513 KSEK
Kassa och bank
2024 469 KSEK
2023 3,607 KSEK
2022 53 KSEK
2021 52 KSEK
2020 49 KSEK
OmsÀttningstillgÄngar
2024 129,914 KSEK
2023 131,032 KSEK
2022 121,423 KSEK
2021 85,479 KSEK
2020 82,942 KSEK
Summa tillgÄngar
2024 132,081 KSEK
2023 134,277 KSEK
2022 126,199 KSEK
2021 90,705 KSEK
2020 89,524 KSEK
Fritt eget kapital
2024 26,544 KSEK
2023 17,518 KSEK
2022 11,589 KSEK
2021 1,258 KSEK
2020 1,049 KSEK
Obeskattade reserver
2024 15,200 KSEK
2023 17,700 KSEK
2022 22,100 KSEK
2021 21,310 KSEK
2020 31,516 KSEK
Eget kapital
2024 26,644 KSEK
2023 17,618 KSEK
2022 11,689 KSEK
2021 1,358 KSEK
2020 1,149 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LÄngfristiga skulder
2024 0 KSEK
2023 4,268 KSEK
2022 8,537 KSEK
2021 12,819 KSEK
2020 12,819 KSEK
Leverantörsskulder
2024 5,329 KSEK
2023 4,179 KSEK
2022 5,278 KSEK
2021 7,084 KSEK
2020 7,391 KSEK
Kortfristiga skulder
2024 90,237 KSEK
2023 94,690 KSEK
2022 83,873 KSEK
2021 55,218 KSEK
2020 44,040 KSEK
Summa eget kapital och skulder
2024 132,081 KSEK
2023 134,277 KSEK
2022 126,199 KSEK
2021 90,705 KSEK
2020 89,524 KSEK