🇸🇪 FarmAC på Öland AB
Organization Number: 556845-0059
Company Information
Address
Lindby Bygata 15, 387 94 Borgholm
Employees
10
Phone Number
Allabolag: 0485-56 01 02
Ratsit: 0485-560102
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 1,200 KSEK | 1,500 KSEK | 1,500 KSEK | 1,500 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 1,200 KSEK
2022 1,500 KSEK
2021 1,500 KSEK
2020 1,500 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Nettoomsättning | 44,318 KSEK | 38,958 KSEK | 33,540 KSEK | 25,570 KSEK | 23,073 KSEK |
| Övrig omsättning | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Omsättning | 44,318 KSEK | 38,958 KSEK | 33,540 KSEK | 25,570 KSEK | 23,073 KSEK |
| Rörelsekostnader | -12,107 KSEK | -10,251 KSEK | -10,090 KSEK | -8,973 KSEK | -7,912 KSEK |
| Rörelseresultat efter avskrivningar | 10,136 KSEK | 8,938 KSEK | 6,663 KSEK | 3,147 KSEK | 4,207 KSEK |
| Finansiella intäkter | 600 KSEK | 149 KSEK | 19 KSEK | 419 KSEK | 6 KSEK |
| Finansiella kostnader | -1,079 KSEK | -998 KSEK | -427 KSEK | -191 KSEK | -211 KSEK |
| Resultat efter finansnetto | 9,657 KSEK | 8,089 KSEK | 6,255 KSEK | 3,375 KSEK | 4,003 KSEK |
| Resultat före skatt | 5,077 KSEK | 3,476 KSEK | 3,145 KSEK | 3,215 KSEK | 2,380 KSEK |
| Skatt på årets resultat | -950 KSEK | -760 KSEK | -158 KSEK | -667 KSEK | -540 KSEK |
| Årets resultat | 4,127 KSEK | 2,716 KSEK | 2,987 KSEK | 2,548 KSEK | 1,840 KSEK |
Nettoomsättning
2024 44,318 KSEK
2023 38,958 KSEK
2022 33,540 KSEK
2021 25,570 KSEK
2020 23,073 KSEK
Övrig omsättning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Omsättning
2024 44,318 KSEK
2023 38,958 KSEK
2022 33,540 KSEK
2021 25,570 KSEK
2020 23,073 KSEK
Rörelsekostnader
2024 -12,107 KSEK
2023 -10,251 KSEK
2022 -10,090 KSEK
2021 -8,973 KSEK
2020 -7,912 KSEK
Rörelseresultat efter avskrivningar
2024 10,136 KSEK
2023 8,938 KSEK
2022 6,663 KSEK
2021 3,147 KSEK
2020 4,207 KSEK
Finansiella intäkter
2024 600 KSEK
2023 149 KSEK
2022 19 KSEK
2021 419 KSEK
2020 6 KSEK
Finansiella kostnader
2024 -1,079 KSEK
2023 -998 KSEK
2022 -427 KSEK
2021 -191 KSEK
2020 -211 KSEK
Resultat efter finansnetto
2024 9,657 KSEK
2023 8,089 KSEK
2022 6,255 KSEK
2021 3,375 KSEK
2020 4,003 KSEK
Resultat före skatt
2024 5,077 KSEK
2023 3,476 KSEK
2022 3,145 KSEK
2021 3,215 KSEK
2020 2,380 KSEK
Skatt på årets resultat
2024 -950 KSEK
2023 -760 KSEK
2022 -158 KSEK
2021 -667 KSEK
2020 -540 KSEK
Årets resultat
2024 4,127 KSEK
2023 2,716 KSEK
2022 2,987 KSEK
2021 2,548 KSEK
2020 1,840 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anläggningstillgångar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anläggningstillgångar | 55,308 KSEK | 40,563 KSEK | 33,056 KSEK | 32,608 KSEK | 26,068 KSEK |
| Finansiella anläggningstillgångar | 771 KSEK | 1,972 KSEK | 2,887 KSEK | 1,811 KSEK | 2,065 KSEK |
| Anläggningstillgångar | 56,080 KSEK | 42,535 KSEK | 35,944 KSEK | 34,419 KSEK | 28,133 KSEK |
| Varulager | 1,940 KSEK | 898 KSEK | 2,531 KSEK | 2,117 KSEK | 946 KSEK |
| Kundfordringar | 8,271 KSEK | 5,259 KSEK | 2,491 KSEK | 3,675 KSEK | 3,544 KSEK |
| Kassa och bank | 7,783 KSEK | 8,485 KSEK | 7,954 KSEK | 4,363 KSEK | 4,574 KSEK |
| Omsättningstillgångar | 19,888 KSEK | 16,253 KSEK | 14,919 KSEK | 11,602 KSEK | 10,033 KSEK |
| Summa tillgångar | 75,968 KSEK | 58,788 KSEK | 50,862 KSEK | 46,021 KSEK | 38,166 KSEK |
| Fritt eget kapital | 15,715 KSEK | 12,788 KSEK | 11,572 KSEK | 10,085 KSEK | 9,037 KSEK |
| Obeskattade reserver | 22,852 KSEK | 18,612 KSEK | 13,999 KSEK | 11,389 KSEK | 11,389 KSEK |
| Eget kapital | 15,765 KSEK | 12,838 KSEK | 11,622 KSEK | 10,135 KSEK | 9,087 KSEK |
| Avsättningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Långfristiga skulder | 23,453 KSEK | 15,820 KSEK | 13,763 KSEK | 15,202 KSEK | 10,789 KSEK |
| Leverantörsskulder | 2,061 KSEK | 1,437 KSEK | 894 KSEK | 2,379 KSEK | 1,551 KSEK |
| Kortfristiga skulder | 13,899 KSEK | 11,518 KSEK | 11,478 KSEK | 9,295 KSEK | 6,901 KSEK |
| Summa eget kapital och skulder | 75,968 KSEK | 58,788 KSEK | 50,862 KSEK | 46,021 KSEK | 38,166 KSEK |
Immateriella anläggningstillgångar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anläggningstillgångar
2024 55,308 KSEK
2023 40,563 KSEK
2022 33,056 KSEK
2021 32,608 KSEK
2020 26,068 KSEK
Finansiella anläggningstillgångar
2024 771 KSEK
2023 1,972 KSEK
2022 2,887 KSEK
2021 1,811 KSEK
2020 2,065 KSEK
Anläggningstillgångar
2024 56,080 KSEK
2023 42,535 KSEK
2022 35,944 KSEK
2021 34,419 KSEK
2020 28,133 KSEK
Varulager
2024 1,940 KSEK
2023 898 KSEK
2022 2,531 KSEK
2021 2,117 KSEK
2020 946 KSEK
Kundfordringar
2024 8,271 KSEK
2023 5,259 KSEK
2022 2,491 KSEK
2021 3,675 KSEK
2020 3,544 KSEK
Kassa och bank
2024 7,783 KSEK
2023 8,485 KSEK
2022 7,954 KSEK
2021 4,363 KSEK
2020 4,574 KSEK
Omsättningstillgångar
2024 19,888 KSEK
2023 16,253 KSEK
2022 14,919 KSEK
2021 11,602 KSEK
2020 10,033 KSEK
Summa tillgångar
2024 75,968 KSEK
2023 58,788 KSEK
2022 50,862 KSEK
2021 46,021 KSEK
2020 38,166 KSEK
Fritt eget kapital
2024 15,715 KSEK
2023 12,788 KSEK
2022 11,572 KSEK
2021 10,085 KSEK
2020 9,037 KSEK
Obeskattade reserver
2024 22,852 KSEK
2023 18,612 KSEK
2022 13,999 KSEK
2021 11,389 KSEK
2020 11,389 KSEK
Eget kapital
2024 15,765 KSEK
2023 12,838 KSEK
2022 11,622 KSEK
2021 10,135 KSEK
2020 9,087 KSEK
Avsättningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Långfristiga skulder
2024 23,453 KSEK
2023 15,820 KSEK
2022 13,763 KSEK
2021 15,202 KSEK
2020 10,789 KSEK
Leverantörsskulder
2024 2,061 KSEK
2023 1,437 KSEK
2022 894 KSEK
2021 2,379 KSEK
2020 1,551 KSEK
Kortfristiga skulder
2024 13,899 KSEK
2023 11,518 KSEK
2022 11,478 KSEK
2021 9,295 KSEK
2020 6,901 KSEK
Summa eget kapital och skulder
2024 75,968 KSEK
2023 58,788 KSEK
2022 50,862 KSEK
2021 46,021 KSEK
2020 38,166 KSEK