đžđȘ ExpanderaMera byggbemanning och rekrytering AB
Organization Number: 556547-9630
Company Information
Address
ValhallavÀgen 77, 114 28 Stockholm
Employees
34
Phone Number
Ratsit: +4673-7098501
Ratsit: +4672-3506530
Ratsit: +468-150114
Ratsit: +4673-0244872
Ratsit: +4673-3894733
Ratsit: +4679-0651300
Ratsit: +4679-0651301
Ratsit: +4679-0651302
Ratsit: +4679-0651303
Ratsit: +4679-0651304
Ratsit: +468-6129120
Ratsit: +4670-7929120
Ratsit: +4673-6263904
Ratsit: +4676-9454521
Ratsit: 070-5393190
Ratsit: +4670-5945458
Ratsit: +4670-7258893
Ratsit: +4670-7685399
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Löner styrelse och VD | - | - | - | 30 KSEK | 870 KSEK |
| Löner övriga | - | - | - | 15,107 KSEK | 33,982 KSEK |
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 5,334 KSEK | 0 KSEK | 0 KSEK |
Löner styrelse och VD
2024 -
2023 -
2022 -
2021 30 KSEK
2020 870 KSEK
Löner övriga
2024 -
2023 -
2022 -
2021 15,107 KSEK
2020 33,982 KSEK
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 5,334 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 22,964 KSEK | 49,288 KSEK | 55,941 KSEK | 30,703 KSEK | 57,282 KSEK |
| Ăvrig omsĂ€ttning | 202 KSEK | 599 KSEK | 309 KSEK | 488 KSEK | 1,611 KSEK |
| OmsÀttning | 23,166 KSEK | 49,887 KSEK | 56,250 KSEK | 31,191 KSEK | 58,893 KSEK |
| Rörelsekostnader | -25,232 KSEK | -50,755 KSEK | -57,591 KSEK | -30,759 KSEK | -61,737 KSEK |
| Rörelseresultat efter avskrivningar | -2,066 KSEK | -869 KSEK | -1,341 KSEK | 431 KSEK | -2,844 KSEK |
| Finansiella intÀkter | 25 KSEK | 36 KSEK | 2 KSEK | 0 KSEK | 17 KSEK |
| Finansiella kostnader | -110 KSEK | -83 KSEK | -85 KSEK | -129 KSEK | -235 KSEK |
| Resultat efter finansnetto | -2,151 KSEK | -916 KSEK | -1,424 KSEK | 302 KSEK | -3,063 KSEK |
| Resultat före skatt | -191 KSEK | 49 KSEK | 76 KSEK | 302 KSEK | -82 KSEK |
| Skatt pÄ Ärets resultat | 2 KSEK | -47 KSEK | -52 KSEK | -87 KSEK | -1 KSEK |
| Ă rets resultat | -189 KSEK | 2 KSEK | 24 KSEK | 215 KSEK | -83 KSEK |
NettoomsÀttning
2024 22,964 KSEK
2023 49,288 KSEK
2022 55,941 KSEK
2021 30,703 KSEK
2020 57,282 KSEK
Ăvrig omsĂ€ttning
2024 202 KSEK
2023 599 KSEK
2022 309 KSEK
2021 488 KSEK
2020 1,611 KSEK
OmsÀttning
2024 23,166 KSEK
2023 49,887 KSEK
2022 56,250 KSEK
2021 31,191 KSEK
2020 58,893 KSEK
Rörelsekostnader
2024 -25,232 KSEK
2023 -50,755 KSEK
2022 -57,591 KSEK
2021 -30,759 KSEK
2020 -61,737 KSEK
Rörelseresultat efter avskrivningar
2024 -2,066 KSEK
2023 -869 KSEK
2022 -1,341 KSEK
2021 431 KSEK
2020 -2,844 KSEK
Finansiella intÀkter
2024 25 KSEK
2023 36 KSEK
2022 2 KSEK
2021 0 KSEK
2020 17 KSEK
Finansiella kostnader
2024 -110 KSEK
2023 -83 KSEK
2022 -85 KSEK
2021 -129 KSEK
2020 -235 KSEK
Resultat efter finansnetto
2024 -2,151 KSEK
2023 -916 KSEK
2022 -1,424 KSEK
2021 302 KSEK
2020 -3,063 KSEK
Resultat före skatt
2024 -191 KSEK
2023 49 KSEK
2022 76 KSEK
2021 302 KSEK
2020 -82 KSEK
Skatt pÄ Ärets resultat
2024 2 KSEK
2023 -47 KSEK
2022 -52 KSEK
2021 -87 KSEK
2020 -1 KSEK
Ă rets resultat
2024 -189 KSEK
2023 2 KSEK
2022 24 KSEK
2021 215 KSEK
2020 -83 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 742 KSEK | 934 KSEK | 1,126 KSEK | 301 KSEK | 258 KSEK |
| Finansiella anlÀggningstillgÄngar | 181 KSEK | 181 KSEK | 181 KSEK | 0 KSEK | 100 KSEK |
| AnlÀggningstillgÄngar | 923 KSEK | 1,115 KSEK | 1,308 KSEK | 301 KSEK | 358 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 2,281 KSEK | 4,412 KSEK | 6,665 KSEK | 2,290 KSEK | 7,519 KSEK |
| Kassa och bank | 2,517 KSEK | 2,898 KSEK | 5,705 KSEK | 4,578 KSEK | 7,528 KSEK |
| OmsÀttningstillgÄngar | 9,962 KSEK | 10,943 KSEK | 16,097 KSEK | 12,230 KSEK | 16,202 KSEK |
| Summa tillgÄngar | 10,885 KSEK | 12,059 KSEK | 17,404 KSEK | 12,531 KSEK | 16,561 KSEK |
| Fritt eget kapital | 13 KSEK | 2 KSEK | 5,334 KSEK | 5,311 KSEK | 5,095 KSEK |
| Obeskattade reserver | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Eget kapital | 133 KSEK | 122 KSEK | 5,454 KSEK | 5,431 KSEK | 5,215 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 714 KSEK | 349 KSEK | 619 KSEK | 280 KSEK | 164 KSEK |
| Kortfristiga skulder | 10,752 KSEK | 11,937 KSEK | 11,950 KSEK | 7,101 KSEK | 11,345 KSEK |
| Summa eget kapital och skulder | 10,885 KSEK | 12,059 KSEK | 17,404 KSEK | 12,531 KSEK | 16,561 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 742 KSEK
2023 934 KSEK
2022 1,126 KSEK
2021 301 KSEK
2020 258 KSEK
Finansiella anlÀggningstillgÄngar
2024 181 KSEK
2023 181 KSEK
2022 181 KSEK
2021 0 KSEK
2020 100 KSEK
AnlÀggningstillgÄngar
2024 923 KSEK
2023 1,115 KSEK
2022 1,308 KSEK
2021 301 KSEK
2020 358 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 2,281 KSEK
2023 4,412 KSEK
2022 6,665 KSEK
2021 2,290 KSEK
2020 7,519 KSEK
Kassa och bank
2024 2,517 KSEK
2023 2,898 KSEK
2022 5,705 KSEK
2021 4,578 KSEK
2020 7,528 KSEK
OmsÀttningstillgÄngar
2024 9,962 KSEK
2023 10,943 KSEK
2022 16,097 KSEK
2021 12,230 KSEK
2020 16,202 KSEK
Summa tillgÄngar
2024 10,885 KSEK
2023 12,059 KSEK
2022 17,404 KSEK
2021 12,531 KSEK
2020 16,561 KSEK
Fritt eget kapital
2024 13 KSEK
2023 2 KSEK
2022 5,334 KSEK
2021 5,311 KSEK
2020 5,095 KSEK
Obeskattade reserver
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Eget kapital
2024 133 KSEK
2023 122 KSEK
2022 5,454 KSEK
2021 5,431 KSEK
2020 5,215 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2024 714 KSEK
2023 349 KSEK
2022 619 KSEK
2021 280 KSEK
2020 164 KSEK
Kortfristiga skulder
2024 10,752 KSEK
2023 11,937 KSEK
2022 11,950 KSEK
2021 7,101 KSEK
2020 11,345 KSEK
Summa eget kapital och skulder
2024 10,885 KSEK
2023 12,059 KSEK
2022 17,404 KSEK
2021 12,531 KSEK
2020 16,561 KSEK