đžđȘ Exacy AB
Organization Number: 559364-7059
Company Information
Address
DalkarlsvÀgen 14, 132 47 Saltsjö-Boo
Employees
4
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 |
|---|---|---|---|
| Föreslagen utdelning | 1,000 KSEK | 0 KSEK | 195 KSEK |
Föreslagen utdelning
2024 1,000 KSEK
2023 0 KSEK
2022 195 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 |
|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-02-08 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-02-08
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 |
|---|---|---|---|
| NettoomsÀttning | 15,957 KSEK | 10,863 KSEK | 3,068 KSEK |
| Ăvrig omsĂ€ttning | 0 KSEK | 0 KSEK | 0 KSEK |
| OmsÀttning | 15,957 KSEK | 10,863 KSEK | 3,068 KSEK |
| Rörelsekostnader | -11,300 KSEK | -8,295 KSEK | -1,463 KSEK |
| Rörelseresultat efter avskrivningar | 4,658 KSEK | 2,568 KSEK | 1,605 KSEK |
| Finansiella intÀkter | 23 KSEK | 14 KSEK | 0 KSEK |
| Finansiella kostnader | 0 KSEK | 0 KSEK | 0 KSEK |
| Resultat efter finansnetto | 4,680 KSEK | 2,581 KSEK | 1,605 KSEK |
| Resultat före skatt | 3,500 KSEK | 1,921 KSEK | 1,205 KSEK |
| Skatt pÄ Ärets resultat | -731 KSEK | -408 KSEK | -251 KSEK |
| Ă rets resultat | 2,769 KSEK | 1,513 KSEK | 954 KSEK |
NettoomsÀttning
2024 15,957 KSEK
2023 10,863 KSEK
2022 3,068 KSEK
Ăvrig omsĂ€ttning
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
OmsÀttning
2024 15,957 KSEK
2023 10,863 KSEK
2022 3,068 KSEK
Rörelsekostnader
2024 -11,300 KSEK
2023 -8,295 KSEK
2022 -1,463 KSEK
Rörelseresultat efter avskrivningar
2024 4,658 KSEK
2023 2,568 KSEK
2022 1,605 KSEK
Finansiella intÀkter
2024 23 KSEK
2023 14 KSEK
2022 0 KSEK
Finansiella kostnader
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
Resultat efter finansnetto
2024 4,680 KSEK
2023 2,581 KSEK
2022 1,605 KSEK
Resultat före skatt
2024 3,500 KSEK
2023 1,921 KSEK
2022 1,205 KSEK
Skatt pÄ Ärets resultat
2024 -731 KSEK
2023 -408 KSEK
2022 -251 KSEK
Ă rets resultat
2024 2,769 KSEK
2023 1,513 KSEK
2022 954 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 |
|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella anlÀggningstillgÄngar | 7,620 KSEK | 3,000 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 7,620 KSEK | 3,000 KSEK | 0 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 533 KSEK | 180 KSEK | 207 KSEK |
| Kassa och bank | 113 KSEK | 1,614 KSEK | 1,338 KSEK |
| OmsÀttningstillgÄngar | 2,621 KSEK | 2,174 KSEK | 2,427 KSEK |
| Summa tillgÄngar | 10,241 KSEK | 5,174 KSEK | 2,427 KSEK |
| Fritt eget kapital | 5,042 KSEK | 2,273 KSEK | 954 KSEK |
| Obeskattade reserver | 2,240 KSEK | 1,060 KSEK | 400 KSEK |
| Eget kapital | 5,067 KSEK | 2,298 KSEK | 979 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 1,083 KSEK | 584 KSEK | 685 KSEK |
| Kortfristiga skulder | 2,934 KSEK | 1,816 KSEK | 1,047 KSEK |
| Summa eget kapital och skulder | 10,241 KSEK | 5,174 KSEK | 2,427 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
Materiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
Finansiella anlÀggningstillgÄngar
2024 7,620 KSEK
2023 3,000 KSEK
2022 0 KSEK
AnlÀggningstillgÄngar
2024 7,620 KSEK
2023 3,000 KSEK
2022 0 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
Kundfordringar
2024 533 KSEK
2023 180 KSEK
2022 207 KSEK
Kassa och bank
2024 113 KSEK
2023 1,614 KSEK
2022 1,338 KSEK
OmsÀttningstillgÄngar
2024 2,621 KSEK
2023 2,174 KSEK
2022 2,427 KSEK
Summa tillgÄngar
2024 10,241 KSEK
2023 5,174 KSEK
2022 2,427 KSEK
Fritt eget kapital
2024 5,042 KSEK
2023 2,273 KSEK
2022 954 KSEK
Obeskattade reserver
2024 2,240 KSEK
2023 1,060 KSEK
2022 400 KSEK
Eget kapital
2024 5,067 KSEK
2023 2,298 KSEK
2022 979 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
Leverantörsskulder
2024 1,083 KSEK
2023 584 KSEK
2022 685 KSEK
Kortfristiga skulder
2024 2,934 KSEK
2023 1,816 KSEK
2022 1,047 KSEK
Summa eget kapital och skulder
2024 10,241 KSEK
2023 5,174 KSEK
2022 2,427 KSEK