đžđȘ Emjoco AB
Organization Number: 559123-7200
Company Information
Address
DjuphamnsvÀgen 6, 724 65 VÀsterÄs
Employees
24
Phone Number
Ratsit: 073-1506832
Ratsit: +4673-9350547
Ratsit: +4670-6065775
Ratsit: +4673-1427930
Ratsit: +4673-5162668
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 2,500 KSEK | 2,000 KSEK | 1,500 KSEK | 1,825 KSEK | 0 KSEK |
Föreslagen utdelning
2024 2,500 KSEK
2023 2,000 KSEK
2022 1,500 KSEK
2021 1,825 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2023-07-01 | 2022-07-01 | 2021-07-01 | 2020-07-01 | 2019-07-01 |
| Slutdatum | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Startdatum
2024 2023-07-01
2023 2022-07-01
2022 2021-07-01
2021 2020-07-01
2020 2019-07-01
Slutdatum
2024 2024-06-30
2023 2023-06-30
2022 2022-06-30
2021 2021-06-30
2020 2020-06-30
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 20,592 KSEK | 21,484 KSEK | 25,763 KSEK | 18,322 KSEK | 10,837 KSEK |
| Ăvrig omsĂ€ttning | 3,309 KSEK | 2,180 KSEK | 68 KSEK | 113 KSEK | 31 KSEK |
| OmsÀttning | 23,901 KSEK | 23,664 KSEK | 25,831 KSEK | 18,435 KSEK | 10,868 KSEK |
| Rörelsekostnader | -20,359 KSEK | -18,612 KSEK | -22,422 KSEK | -16,801 KSEK | -9,928 KSEK |
| Rörelseresultat efter avskrivningar | 3,541 KSEK | 5,052 KSEK | 3,409 KSEK | 1,634 KSEK | 940 KSEK |
| Finansiella intÀkter | 2 KSEK | 0 KSEK | 1 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -86 KSEK | -26 KSEK | -11 KSEK | -22 KSEK | -10 KSEK |
| Resultat efter finansnetto | 3,458 KSEK | 5,026 KSEK | 3,399 KSEK | 1,612 KSEK | 929 KSEK |
| Resultat före skatt | 2,750 KSEK | 3,754 KSEK | 2,520 KSEK | 1,932 KSEK | 654 KSEK |
| Skatt pÄ Ärets resultat | -585 KSEK | -787 KSEK | -522 KSEK | -423 KSEK | -141 KSEK |
| Ă rets resultat | 2,165 KSEK | 2,967 KSEK | 1,998 KSEK | 1,509 KSEK | 513 KSEK |
NettoomsÀttning
2024 20,592 KSEK
2023 21,484 KSEK
2022 25,763 KSEK
2021 18,322 KSEK
2020 10,837 KSEK
Ăvrig omsĂ€ttning
2024 3,309 KSEK
2023 2,180 KSEK
2022 68 KSEK
2021 113 KSEK
2020 31 KSEK
OmsÀttning
2024 23,901 KSEK
2023 23,664 KSEK
2022 25,831 KSEK
2021 18,435 KSEK
2020 10,868 KSEK
Rörelsekostnader
2024 -20,359 KSEK
2023 -18,612 KSEK
2022 -22,422 KSEK
2021 -16,801 KSEK
2020 -9,928 KSEK
Rörelseresultat efter avskrivningar
2024 3,541 KSEK
2023 5,052 KSEK
2022 3,409 KSEK
2021 1,634 KSEK
2020 940 KSEK
Finansiella intÀkter
2024 2 KSEK
2023 0 KSEK
2022 1 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -86 KSEK
2023 -26 KSEK
2022 -11 KSEK
2021 -22 KSEK
2020 -10 KSEK
Resultat efter finansnetto
2024 3,458 KSEK
2023 5,026 KSEK
2022 3,399 KSEK
2021 1,612 KSEK
2020 929 KSEK
Resultat före skatt
2024 2,750 KSEK
2023 3,754 KSEK
2022 2,520 KSEK
2021 1,932 KSEK
2020 654 KSEK
Skatt pÄ Ärets resultat
2024 -585 KSEK
2023 -787 KSEK
2022 -522 KSEK
2021 -423 KSEK
2020 -141 KSEK
Ă rets resultat
2024 2,165 KSEK
2023 2,967 KSEK
2022 1,998 KSEK
2021 1,509 KSEK
2020 513 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 1,056 KSEK | 74 KSEK | 113 KSEK | 152 KSEK | 191 KSEK |
| Finansiella anlÀggningstillgÄngar | 370 KSEK | 370 KSEK | 290 KSEK | 48 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 1,426 KSEK | 444 KSEK | 403 KSEK | 200 KSEK | 191 KSEK |
| Varulager | 810 KSEK | 0 KSEK | 233 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 3,483 KSEK | 3,273 KSEK | 2,682 KSEK | 1,993 KSEK | 1,189 KSEK |
| Kassa och bank | 486 KSEK | 872 KSEK | 1,484 KSEK | 2,310 KSEK | 1,499 KSEK |
| OmsÀttningstillgÄngar | 10,695 KSEK | 11,080 KSEK | 9,779 KSEK | 6,683 KSEK | 4,434 KSEK |
| Summa tillgÄngar | 12,120 KSEK | 11,524 KSEK | 10,182 KSEK | 6,882 KSEK | 4,625 KSEK |
| Fritt eget kapital | 2,507 KSEK | 2,967 KSEK | 1,998 KSEK | 1,825 KSEK | 616 KSEK |
| Obeskattade reserver | 2,859 KSEK | 2,151 KSEK | 879 KSEK | 0 KSEK | 320 KSEK |
| Eget kapital | 2,557 KSEK | 3,017 KSEK | 2,048 KSEK | 1,875 KSEK | 666 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 757 KSEK | 0 KSEK | 400 KSEK | 0 KSEK | 500 KSEK |
| Leverantörsskulder | 555 KSEK | 25 KSEK | 6 KSEK | 64 KSEK | 13 KSEK |
| Kortfristiga skulder | 5,947 KSEK | 6,356 KSEK | 6,854 KSEK | 5,007 KSEK | 3,139 KSEK |
| Summa eget kapital och skulder | 12,120 KSEK | 11,524 KSEK | 10,182 KSEK | 6,882 KSEK | 4,625 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 1,056 KSEK
2023 74 KSEK
2022 113 KSEK
2021 152 KSEK
2020 191 KSEK
Finansiella anlÀggningstillgÄngar
2024 370 KSEK
2023 370 KSEK
2022 290 KSEK
2021 48 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 1,426 KSEK
2023 444 KSEK
2022 403 KSEK
2021 200 KSEK
2020 191 KSEK
Varulager
2024 810 KSEK
2023 0 KSEK
2022 233 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 3,483 KSEK
2023 3,273 KSEK
2022 2,682 KSEK
2021 1,993 KSEK
2020 1,189 KSEK
Kassa och bank
2024 486 KSEK
2023 872 KSEK
2022 1,484 KSEK
2021 2,310 KSEK
2020 1,499 KSEK
OmsÀttningstillgÄngar
2024 10,695 KSEK
2023 11,080 KSEK
2022 9,779 KSEK
2021 6,683 KSEK
2020 4,434 KSEK
Summa tillgÄngar
2024 12,120 KSEK
2023 11,524 KSEK
2022 10,182 KSEK
2021 6,882 KSEK
2020 4,625 KSEK
Fritt eget kapital
2024 2,507 KSEK
2023 2,967 KSEK
2022 1,998 KSEK
2021 1,825 KSEK
2020 616 KSEK
Obeskattade reserver
2024 2,859 KSEK
2023 2,151 KSEK
2022 879 KSEK
2021 0 KSEK
2020 320 KSEK
Eget kapital
2024 2,557 KSEK
2023 3,017 KSEK
2022 2,048 KSEK
2021 1,875 KSEK
2020 666 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 757 KSEK
2023 0 KSEK
2022 400 KSEK
2021 0 KSEK
2020 500 KSEK
Leverantörsskulder
2024 555 KSEK
2023 25 KSEK
2022 6 KSEK
2021 64 KSEK
2020 13 KSEK
Kortfristiga skulder
2024 5,947 KSEK
2023 6,356 KSEK
2022 6,854 KSEK
2021 5,007 KSEK
2020 3,139 KSEK
Summa eget kapital och skulder
2024 12,120 KSEK
2023 11,524 KSEK
2022 10,182 KSEK
2021 6,882 KSEK
2020 4,625 KSEK