đžđȘ Dedicare AB (publ)
Organization Number: 556516-1501
Company Information
Address
RingvÀgen 100 10tr, 118 60 Stockholm
Employees
17
Phone Number
Allabolag: 08-555 656 00
Ratsit: 08-55565600
Ratsit: +4670-9409001
Ratsit: +4670-7173035
Ratsit: +4673-3143612
Ratsit: +4670-0672351
Ratsit: 08-55565662
Ratsit: 070-7882913
Ratsit: 070-7889023
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Löner styrelse och VD | 1,280 KSEK | 8,175 KSEK | 5,101 KSEK | 5,281 KSEK | 3,031 KSEK |
Löner övriga | 17,916 KSEK | 9,194 KSEK | 8,384 KSEK | 174,409 KSEK | 141,436 KSEK |
Föreslagen utdelning | 23,907 KSEK | 62,157 KSEK | 57,386 KSEK | 0 KSEK | 0 KSEK |
Löner styrelse och VD
2024 1,280 KSEK
2023 8,175 KSEK
2022 5,101 KSEK
2021 5,281 KSEK
2020 3,031 KSEK
Löner övriga
2024 17,916 KSEK
2023 9,194 KSEK
2022 8,384 KSEK
2021 174,409 KSEK
2020 141,436 KSEK
Föreslagen utdelning
2024 23,907 KSEK
2023 62,157 KSEK
2022 57,386 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
NettoomsÀttning | 56,076 KSEK | 21,892 KSEK | 27,583 KSEK | 451,081 KSEK | 387,059 KSEK |
Ăvrig omsĂ€ttning | 4,824 KSEK | 5,241 KSEK | 10,261 KSEK | 0 KSEK | 0 KSEK |
OmsÀttning | 60,900 KSEK | 27,133 KSEK | 37,844 KSEK | 451,081 KSEK | 387,059 KSEK |
Rörelsekostnader | -85,181 KSEK | -78,631 KSEK | -70,202 KSEK | -459,309 KSEK | -389,742 KSEK |
Rörelseresultat efter avskrivningar | -24,281 KSEK | -51,498 KSEK | -32,358 KSEK | -8,228 KSEK | -2,683 KSEK |
Finansiella intÀkter | 72,300 KSEK | 93,635 KSEK | 94,396 KSEK | 79,147 KSEK | 51,900 KSEK |
Finansiella kostnader | -18,827 KSEK | -23,981 KSEK | -12,374 KSEK | -9,885 KSEK | -10,265 KSEK |
Resultat efter finansnetto | 29,192 KSEK | 18,156 KSEK | 49,664 KSEK | 61,034 KSEK | 38,953 KSEK |
Resultat före skatt | 36,972 KSEK | 74,649 KSEK | 83,742 KSEK | 71,232 KSEK | 40,638 KSEK |
Skatt pÄ Ärets resultat | 3,873 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | -2,185 KSEK |
Ă rets resultat | 40,845 KSEK | 74,649 KSEK | 83,742 KSEK | 71,232 KSEK | 38,453 KSEK |
NettoomsÀttning
2024 56,076 KSEK
2023 21,892 KSEK
2022 27,583 KSEK
2021 451,081 KSEK
2020 387,059 KSEK
Ăvrig omsĂ€ttning
2024 4,824 KSEK
2023 5,241 KSEK
2022 10,261 KSEK
2021 0 KSEK
2020 0 KSEK
OmsÀttning
2024 60,900 KSEK
2023 27,133 KSEK
2022 37,844 KSEK
2021 451,081 KSEK
2020 387,059 KSEK
Rörelsekostnader
2024 -85,181 KSEK
2023 -78,631 KSEK
2022 -70,202 KSEK
2021 -459,309 KSEK
2020 -389,742 KSEK
Rörelseresultat efter avskrivningar
2024 -24,281 KSEK
2023 -51,498 KSEK
2022 -32,358 KSEK
2021 -8,228 KSEK
2020 -2,683 KSEK
Finansiella intÀkter
2024 72,300 KSEK
2023 93,635 KSEK
2022 94,396 KSEK
2021 79,147 KSEK
2020 51,900 KSEK
Finansiella kostnader
2024 -18,827 KSEK
2023 -23,981 KSEK
2022 -12,374 KSEK
2021 -9,885 KSEK
2020 -10,265 KSEK
Resultat efter finansnetto
2024 29,192 KSEK
2023 18,156 KSEK
2022 49,664 KSEK
2021 61,034 KSEK
2020 38,953 KSEK
Resultat före skatt
2024 36,972 KSEK
2023 74,649 KSEK
2022 83,742 KSEK
2021 71,232 KSEK
2020 40,638 KSEK
Skatt pÄ Ärets resultat
2024 3,873 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 -2,185 KSEK
Ă rets resultat
2024 40,845 KSEK
2023 74,649 KSEK
2022 83,742 KSEK
2021 71,232 KSEK
2020 38,453 KSEK
Balance Sheet
Shows company assets, liabilities and equity
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Immateriella anlÀggningstillgÄngar | 8,663 KSEK | 7,986 KSEK | 7,168 KSEK | 4,778 KSEK | 4,205 KSEK |
Materiella anlÀggningstillgÄngar | 181 KSEK | 304 KSEK | 461 KSEK | 808 KSEK | 1,401 KSEK |
Finansiella anlÀggningstillgÄngar | 197,556 KSEK | 200,481 KSEK | 206,053 KSEK | 108,273 KSEK | 108,273 KSEK |
AnlÀggningstillgÄngar | 206,400 KSEK | 208,771 KSEK | 213,682 KSEK | 113,859 KSEK | 113,879 KSEK |
Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Kundfordringar | 0 KSEK | 0 KSEK | 0 KSEK | 47,180 KSEK | 32,123 KSEK |
Kassa och bank | 105,670 KSEK | 152,437 KSEK | 105,605 KSEK | 120,757 KSEK | 82,549 KSEK |
OmsÀttningstillgÄngar | 128,069 KSEK | 203,268 KSEK | 305,011 KSEK | 221,767 KSEK | 162,158 KSEK |
Summa tillgÄngar | 334,469 KSEK | 412,039 KSEK | 518,693 KSEK | 335,626 KSEK | 276,037 KSEK |
Fritt eget kapital | 184,208 KSEK | 207,251 KSEK | 191,746 KSEK | 138,582 KSEK | 90,461 KSEK |
Obeskattade reserver | 3,327 KSEK | 12,986 KSEK | 27,256 KSEK | 37,148 KSEK | 47,026 KSEK |
Eget kapital | 196,781 KSEK | 218,093 KSEK | 200,877 KSEK | 143,300 KSEK | 95,179 KSEK |
AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
LÄngfristiga skulder | 0 KSEK | 22,513 KSEK | 74,911 KSEK | 51,097 KSEK | 56,362 KSEK |
Leverantörsskulder | 1,667 KSEK | 1,920 KSEK | 2,859 KSEK | 4,740 KSEK | 2,930 KSEK |
Kortfristiga skulder | 134,361 KSEK | 158,447 KSEK | 215,649 KSEK | 104,081 KSEK | 77,470 KSEK |
Summa eget kapital och skulder | 334,469 KSEK | 412,039 KSEK | 518,693 KSEK | 335,626 KSEK | 276,037 KSEK |
Immateriella anlÀggningstillgÄngar
2024 8,663 KSEK
2023 7,986 KSEK
2022 7,168 KSEK
2021 4,778 KSEK
2020 4,205 KSEK
Materiella anlÀggningstillgÄngar
2024 181 KSEK
2023 304 KSEK
2022 461 KSEK
2021 808 KSEK
2020 1,401 KSEK
Finansiella anlÀggningstillgÄngar
2024 197,556 KSEK
2023 200,481 KSEK
2022 206,053 KSEK
2021 108,273 KSEK
2020 108,273 KSEK
AnlÀggningstillgÄngar
2024 206,400 KSEK
2023 208,771 KSEK
2022 213,682 KSEK
2021 113,859 KSEK
2020 113,879 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 47,180 KSEK
2020 32,123 KSEK
Kassa och bank
2024 105,670 KSEK
2023 152,437 KSEK
2022 105,605 KSEK
2021 120,757 KSEK
2020 82,549 KSEK
OmsÀttningstillgÄngar
2024 128,069 KSEK
2023 203,268 KSEK
2022 305,011 KSEK
2021 221,767 KSEK
2020 162,158 KSEK
Summa tillgÄngar
2024 334,469 KSEK
2023 412,039 KSEK
2022 518,693 KSEK
2021 335,626 KSEK
2020 276,037 KSEK
Fritt eget kapital
2024 184,208 KSEK
2023 207,251 KSEK
2022 191,746 KSEK
2021 138,582 KSEK
2020 90,461 KSEK
Obeskattade reserver
2024 3,327 KSEK
2023 12,986 KSEK
2022 27,256 KSEK
2021 37,148 KSEK
2020 47,026 KSEK
Eget kapital
2024 196,781 KSEK
2023 218,093 KSEK
2022 200,877 KSEK
2021 143,300 KSEK
2020 95,179 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LÄngfristiga skulder
2024 0 KSEK
2023 22,513 KSEK
2022 74,911 KSEK
2021 51,097 KSEK
2020 56,362 KSEK
Leverantörsskulder
2024 1,667 KSEK
2023 1,920 KSEK
2022 2,859 KSEK
2021 4,740 KSEK
2020 2,930 KSEK
Kortfristiga skulder
2024 134,361 KSEK
2023 158,447 KSEK
2022 215,649 KSEK
2021 104,081 KSEK
2020 77,470 KSEK
Summa eget kapital och skulder
2024 334,469 KSEK
2023 412,039 KSEK
2022 518,693 KSEK
2021 335,626 KSEK
2020 276,037 KSEK