đžđȘ CMAX AB
Organization Number: 556814-2169
Company Information
Address
Vagnmakaregatan 9, 415 72 Göteborg
Employees
14
Phone Number
Ratsit: 072-8573172
Ratsit: +4673-9161652
Ratsit: 031-3835040
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 1,000 KSEK | 1,000 KSEK | 1,000 KSEK | 1,000 KSEK | 1,000 KSEK |
Föreslagen utdelning
2024 1,000 KSEK
2023 1,000 KSEK
2022 1,000 KSEK
2021 1,000 KSEK
2020 1,000 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2023-09-01 | 2022-09-01 | 2021-09-01 | 2020-09-01 | 2019-09-01 |
| Slutdatum | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
Startdatum
2024 2023-09-01
2023 2022-09-01
2022 2021-09-01
2021 2020-09-01
2020 2019-09-01
Slutdatum
2024 2024-08-31
2023 2023-08-31
2022 2022-08-31
2021 2021-08-31
2020 2020-08-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 61,310 KSEK | 69,264 KSEK | 69,823 KSEK | 60,437 KSEK | 54,699 KSEK |
| Ăvrig omsĂ€ttning | 1,051 KSEK | 1,532 KSEK | 1,781 KSEK | 1,328 KSEK | 990 KSEK |
| OmsÀttning | 62,361 KSEK | 70,796 KSEK | 71,604 KSEK | 61,765 KSEK | 55,689 KSEK |
| Rörelsekostnader | -62,600 KSEK | -67,453 KSEK | -68,079 KSEK | -59,596 KSEK | -53,759 KSEK |
| Rörelseresultat efter avskrivningar | -239 KSEK | 3,343 KSEK | 3,525 KSEK | 2,168 KSEK | 1,929 KSEK |
| Finansiella intÀkter | 68 KSEK | 5 KSEK | 0 KSEK | 11 KSEK | 2 KSEK |
| Finansiella kostnader | -12 KSEK | -5 KSEK | -3 KSEK | -5 KSEK | -2 KSEK |
| Resultat efter finansnetto | -183 KSEK | 3,343 KSEK | 3,521 KSEK | 2,175 KSEK | 1,929 KSEK |
| Resultat före skatt | 1,787 KSEK | 2,843 KSEK | 4,321 KSEK | 1,975 KSEK | 1,374 KSEK |
| Skatt pÄ Ärets resultat | -413 KSEK | -646 KSEK | -946 KSEK | -445 KSEK | -325 KSEK |
| Ă rets resultat | 1,374 KSEK | 2,197 KSEK | 3,375 KSEK | 1,530 KSEK | 1,049 KSEK |
NettoomsÀttning
2024 61,310 KSEK
2023 69,264 KSEK
2022 69,823 KSEK
2021 60,437 KSEK
2020 54,699 KSEK
Ăvrig omsĂ€ttning
2024 1,051 KSEK
2023 1,532 KSEK
2022 1,781 KSEK
2021 1,328 KSEK
2020 990 KSEK
OmsÀttning
2024 62,361 KSEK
2023 70,796 KSEK
2022 71,604 KSEK
2021 61,765 KSEK
2020 55,689 KSEK
Rörelsekostnader
2024 -62,600 KSEK
2023 -67,453 KSEK
2022 -68,079 KSEK
2021 -59,596 KSEK
2020 -53,759 KSEK
Rörelseresultat efter avskrivningar
2024 -239 KSEK
2023 3,343 KSEK
2022 3,525 KSEK
2021 2,168 KSEK
2020 1,929 KSEK
Finansiella intÀkter
2024 68 KSEK
2023 5 KSEK
2022 0 KSEK
2021 11 KSEK
2020 2 KSEK
Finansiella kostnader
2024 -12 KSEK
2023 -5 KSEK
2022 -3 KSEK
2021 -5 KSEK
2020 -2 KSEK
Resultat efter finansnetto
2024 -183 KSEK
2023 3,343 KSEK
2022 3,521 KSEK
2021 2,175 KSEK
2020 1,929 KSEK
Resultat före skatt
2024 1,787 KSEK
2023 2,843 KSEK
2022 4,321 KSEK
2021 1,975 KSEK
2020 1,374 KSEK
Skatt pÄ Ärets resultat
2024 -413 KSEK
2023 -646 KSEK
2022 -946 KSEK
2021 -445 KSEK
2020 -325 KSEK
Ă rets resultat
2024 1,374 KSEK
2023 2,197 KSEK
2022 3,375 KSEK
2021 1,530 KSEK
2020 1,049 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 313 KSEK | 200 KSEK | 178 KSEK | 199 KSEK | 254 KSEK |
| Finansiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 313 KSEK | 200 KSEK | 178 KSEK | 199 KSEK | 254 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 4,589 KSEK | 4,848 KSEK | 3,588 KSEK | 9,221 KSEK | 7,270 KSEK |
| Kassa och bank | 6,681 KSEK | 6,453 KSEK | 6,561 KSEK | 2,922 KSEK | 5,764 KSEK |
| OmsÀttningstillgÄngar | 16,619 KSEK | 15,905 KSEK | 13,820 KSEK | 14,531 KSEK | 14,823 KSEK |
| Summa tillgÄngar | 16,932 KSEK | 16,105 KSEK | 13,998 KSEK | 14,731 KSEK | 15,077 KSEK |
| Fritt eget kapital | 6,355 KSEK | 5,981 KSEK | 4,784 KSEK | 2,409 KSEK | 1,879 KSEK |
| Obeskattade reserver | 500 KSEK | 2,470 KSEK | 1,970 KSEK | 2,770 KSEK | 2,570 KSEK |
| Eget kapital | 6,405 KSEK | 6,031 KSEK | 4,834 KSEK | 2,459 KSEK | 1,929 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 1,200 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 1,935 KSEK |
| Leverantörsskulder | 6,153 KSEK | 1,279 KSEK | 939 KSEK | 7,523 KSEK | 6,086 KSEK |
| Kortfristiga skulder | 8,827 KSEK | 7,604 KSEK | 7,194 KSEK | 9,502 KSEK | 8,643 KSEK |
| Summa eget kapital och skulder | 16,932 KSEK | 16,105 KSEK | 13,998 KSEK | 14,731 KSEK | 15,077 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 313 KSEK
2023 200 KSEK
2022 178 KSEK
2021 199 KSEK
2020 254 KSEK
Finansiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 313 KSEK
2023 200 KSEK
2022 178 KSEK
2021 199 KSEK
2020 254 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 4,589 KSEK
2023 4,848 KSEK
2022 3,588 KSEK
2021 9,221 KSEK
2020 7,270 KSEK
Kassa och bank
2024 6,681 KSEK
2023 6,453 KSEK
2022 6,561 KSEK
2021 2,922 KSEK
2020 5,764 KSEK
OmsÀttningstillgÄngar
2024 16,619 KSEK
2023 15,905 KSEK
2022 13,820 KSEK
2021 14,531 KSEK
2020 14,823 KSEK
Summa tillgÄngar
2024 16,932 KSEK
2023 16,105 KSEK
2022 13,998 KSEK
2021 14,731 KSEK
2020 15,077 KSEK
Fritt eget kapital
2024 6,355 KSEK
2023 5,981 KSEK
2022 4,784 KSEK
2021 2,409 KSEK
2020 1,879 KSEK
Obeskattade reserver
2024 500 KSEK
2023 2,470 KSEK
2022 1,970 KSEK
2021 2,770 KSEK
2020 2,570 KSEK
Eget kapital
2024 6,405 KSEK
2023 6,031 KSEK
2022 4,834 KSEK
2021 2,459 KSEK
2020 1,929 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 1,200 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 1,935 KSEK
Leverantörsskulder
2024 6,153 KSEK
2023 1,279 KSEK
2022 939 KSEK
2021 7,523 KSEK
2020 6,086 KSEK
Kortfristiga skulder
2024 8,827 KSEK
2023 7,604 KSEK
2022 7,194 KSEK
2021 9,502 KSEK
2020 8,643 KSEK
Summa eget kapital och skulder
2024 16,932 KSEK
2023 16,105 KSEK
2022 13,998 KSEK
2021 14,731 KSEK
2020 15,077 KSEK