đžđȘ Bravura Sverige AB
Organization Number: 556752-0803
Company Information
Address
Hornsbruksgatan 28, 117 34 Stockholm
Employees
89
Phone Number
Allabolag: 010-171 47 10
Ratsit: 010-1714710
Ratsit: +4663-100770
Ratsit: +4663-3916875
Ratsit: +4663-3916878
Ratsit: +4663-3916879
Ratsit: +4673-0309735
Ratsit: +4670-5555773
Ratsit: 08-52059000
Ratsit: +4670-2011059
Ratsit: +4670-4440042
Ratsit: 08-40024050
Ratsit: 026-146777
Ratsit: +4673-8134118
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Löner styrelse och VD | - | - | 1,774 KSEK | 2,298 KSEK | 2,060 KSEK |
Löner övriga | 47,470 KSEK | 59,673 KSEK | 70,063 KSEK | 63,746 KSEK | 49,392 KSEK |
Föreslagen utdelning | 0 KSEK | 100 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Löner styrelse och VD
2024 -
2023 -
2022 1,774 KSEK
2021 2,298 KSEK
2020 2,060 KSEK
Löner övriga
2024 47,470 KSEK
2023 59,673 KSEK
2022 70,063 KSEK
2021 63,746 KSEK
2020 49,392 KSEK
Föreslagen utdelning
2024 0 KSEK
2023 100 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
Slutdatum | 2024-12-30 | 2023-12-30 | 2022-12-30 | 2021-12-30 | 2020-12-30 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-30
2023 2023-12-30
2022 2022-12-30
2021 2021-12-30
2020 2020-12-30
Income Statement
Shows company revenues, costs and results
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
NettoomsÀttning | 408,055 KSEK | 558,582 KSEK | 592,640 KSEK | 449,685 KSEK | 324,172 KSEK |
Ăvrig omsĂ€ttning | 1,148 KSEK | 1,520 KSEK | 483 KSEK | 506 KSEK | 6,011 KSEK |
OmsÀttning | 409,203 KSEK | 560,102 KSEK | 593,123 KSEK | 450,191 KSEK | 330,183 KSEK |
Rörelsekostnader | -418,795 KSEK | -554,033 KSEK | -558,713 KSEK | -419,898 KSEK | -320,691 KSEK |
Rörelseresultat efter avskrivningar | -9,592 KSEK | 6,069 KSEK | 34,410 KSEK | 30,293 KSEK | 9,492 KSEK |
Finansiella intÀkter | 770 KSEK | 7,675 KSEK | 7,361 KSEK | 7,067 KSEK | 16,209 KSEK |
Finansiella kostnader | -1,553 KSEK | -1,832 KSEK | -370 KSEK | -268 KSEK | -280 KSEK |
Resultat efter finansnetto | -10,375 KSEK | 11,912 KSEK | 41,401 KSEK | 37,092 KSEK | 25,421 KSEK |
Resultat före skatt | -8,819 KSEK | 9,620 KSEK | 41,401 KSEK | 33,770 KSEK | 25,421 KSEK |
Skatt pÄ Ärets resultat | 0 KSEK | -994 KSEK | -7,464 KSEK | -5,669 KSEK | -2,069 KSEK |
Ă rets resultat | -8,819 KSEK | 8,626 KSEK | 33,937 KSEK | 28,101 KSEK | 23,352 KSEK |
NettoomsÀttning
2024 408,055 KSEK
2023 558,582 KSEK
2022 592,640 KSEK
2021 449,685 KSEK
2020 324,172 KSEK
Ăvrig omsĂ€ttning
2024 1,148 KSEK
2023 1,520 KSEK
2022 483 KSEK
2021 506 KSEK
2020 6,011 KSEK
OmsÀttning
2024 409,203 KSEK
2023 560,102 KSEK
2022 593,123 KSEK
2021 450,191 KSEK
2020 330,183 KSEK
Rörelsekostnader
2024 -418,795 KSEK
2023 -554,033 KSEK
2022 -558,713 KSEK
2021 -419,898 KSEK
2020 -320,691 KSEK
Rörelseresultat efter avskrivningar
2024 -9,592 KSEK
2023 6,069 KSEK
2022 34,410 KSEK
2021 30,293 KSEK
2020 9,492 KSEK
Finansiella intÀkter
2024 770 KSEK
2023 7,675 KSEK
2022 7,361 KSEK
2021 7,067 KSEK
2020 16,209 KSEK
Finansiella kostnader
2024 -1,553 KSEK
2023 -1,832 KSEK
2022 -370 KSEK
2021 -268 KSEK
2020 -280 KSEK
Resultat efter finansnetto
2024 -10,375 KSEK
2023 11,912 KSEK
2022 41,401 KSEK
2021 37,092 KSEK
2020 25,421 KSEK
Resultat före skatt
2024 -8,819 KSEK
2023 9,620 KSEK
2022 41,401 KSEK
2021 33,770 KSEK
2020 25,421 KSEK
Skatt pÄ Ärets resultat
2024 0 KSEK
2023 -994 KSEK
2022 -7,464 KSEK
2021 -5,669 KSEK
2020 -2,069 KSEK
Ă rets resultat
2024 -8,819 KSEK
2023 8,626 KSEK
2022 33,937 KSEK
2021 28,101 KSEK
2020 23,352 KSEK
Balance Sheet
Shows company assets, liabilities and equity
Account | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Immateriella anlÀggningstillgÄngar | 33 KSEK | 4 KSEK | 13 KSEK | 23 KSEK | 33 KSEK |
Materiella anlÀggningstillgÄngar | 9,262 KSEK | 12,509 KSEK | 10,394 KSEK | 8,670 KSEK | 4,754 KSEK |
Finansiella anlÀggningstillgÄngar | 550 KSEK | 729 KSEK | 550 KSEK | 4,428 KSEK | 822 KSEK |
AnlÀggningstillgÄngar | 9,845 KSEK | 13,242 KSEK | 10,957 KSEK | 13,121 KSEK | 5,609 KSEK |
Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Kundfordringar | 26,902 KSEK | 33,219 KSEK | 44,330 KSEK | 42,100 KSEK | 25,850 KSEK |
Kassa och bank | 1,630 KSEK | 1,634 KSEK | 9,562 KSEK | 22,138 KSEK | 25,671 KSEK |
OmsÀttningstillgÄngar | 95,932 KSEK | 103,983 KSEK | 140,406 KSEK | 120,569 KSEK | 84,688 KSEK |
Summa tillgÄngar | 105,777 KSEK | 117,225 KSEK | 151,363 KSEK | 133,690 KSEK | 90,297 KSEK |
Fritt eget kapital | 2,307 KSEK | 8,626 KSEK | 33,937 KSEK | 28,168 KSEK | 25,667 KSEK |
Obeskattade reserver | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Eget kapital | 2,407 KSEK | 8,726 KSEK | 34,037 KSEK | 28,268 KSEK | 25,767 KSEK |
AvsÀttningar | 0 KSEK | 0 KSEK | 5,352 KSEK | 7,089 KSEK | 1,724 KSEK |
LÄngfristiga skulder | 7,311 KSEK | 10,039 KSEK | 7,726 KSEK | 6,881 KSEK | 3,523 KSEK |
Leverantörsskulder | 9,266 KSEK | 11,816 KSEK | 3,720 KSEK | 7,035 KSEK | 3,845 KSEK |
Kortfristiga skulder | 96,059 KSEK | 98,460 KSEK | 104,248 KSEK | 91,452 KSEK | 59,283 KSEK |
Summa eget kapital och skulder | 105,777 KSEK | 117,225 KSEK | 151,363 KSEK | 133,690 KSEK | 90,297 KSEK |
Immateriella anlÀggningstillgÄngar
2024 33 KSEK
2023 4 KSEK
2022 13 KSEK
2021 23 KSEK
2020 33 KSEK
Materiella anlÀggningstillgÄngar
2024 9,262 KSEK
2023 12,509 KSEK
2022 10,394 KSEK
2021 8,670 KSEK
2020 4,754 KSEK
Finansiella anlÀggningstillgÄngar
2024 550 KSEK
2023 729 KSEK
2022 550 KSEK
2021 4,428 KSEK
2020 822 KSEK
AnlÀggningstillgÄngar
2024 9,845 KSEK
2023 13,242 KSEK
2022 10,957 KSEK
2021 13,121 KSEK
2020 5,609 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 26,902 KSEK
2023 33,219 KSEK
2022 44,330 KSEK
2021 42,100 KSEK
2020 25,850 KSEK
Kassa och bank
2024 1,630 KSEK
2023 1,634 KSEK
2022 9,562 KSEK
2021 22,138 KSEK
2020 25,671 KSEK
OmsÀttningstillgÄngar
2024 95,932 KSEK
2023 103,983 KSEK
2022 140,406 KSEK
2021 120,569 KSEK
2020 84,688 KSEK
Summa tillgÄngar
2024 105,777 KSEK
2023 117,225 KSEK
2022 151,363 KSEK
2021 133,690 KSEK
2020 90,297 KSEK
Fritt eget kapital
2024 2,307 KSEK
2023 8,626 KSEK
2022 33,937 KSEK
2021 28,168 KSEK
2020 25,667 KSEK
Obeskattade reserver
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Eget kapital
2024 2,407 KSEK
2023 8,726 KSEK
2022 34,037 KSEK
2021 28,268 KSEK
2020 25,767 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 5,352 KSEK
2021 7,089 KSEK
2020 1,724 KSEK
LÄngfristiga skulder
2024 7,311 KSEK
2023 10,039 KSEK
2022 7,726 KSEK
2021 6,881 KSEK
2020 3,523 KSEK
Leverantörsskulder
2024 9,266 KSEK
2023 11,816 KSEK
2022 3,720 KSEK
2021 7,035 KSEK
2020 3,845 KSEK
Kortfristiga skulder
2024 96,059 KSEK
2023 98,460 KSEK
2022 104,248 KSEK
2021 91,452 KSEK
2020 59,283 KSEK
Summa eget kapital och skulder
2024 105,777 KSEK
2023 117,225 KSEK
2022 151,363 KSEK
2021 133,690 KSEK
2020 90,297 KSEK