đžđȘ Brandworks AB
Organization Number: 556934-9052
Company Information
Address
RanhammarsvÀgen 12-14, 168 67 Bromma
Employees
44
Phone Number
Ratsit: +4670-3786605
Ratsit: 08-6650084
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 6,000 KSEK | 0 KSEK | 2,000 KSEK | 0 KSEK | 0 KSEK |
Föreslagen utdelning
2025 6,000 KSEK
2024 0 KSEK
2023 2,000 KSEK
2022 0 KSEK
2021 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Startdatum | 2024-05-01 | 2023-05-01 | 2022-05-01 | 2021-05-01 | 2020-05-01 |
| Slutdatum | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
Startdatum
2025 2024-05-01
2024 2023-05-01
2023 2022-05-01
2022 2021-05-01
2021 2020-05-01
Slutdatum
2025 2025-04-30
2024 2024-04-30
2023 2023-04-30
2022 2022-04-30
2021 2021-04-30
Income Statement
Shows company revenues, costs and results
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| NettoomsÀttning | 95,771 KSEK | 87,561 KSEK | 54,429 KSEK | 38,661 KSEK | 16,986 KSEK |
| Ăvrig omsĂ€ttning | 2,048 KSEK | 1,791 KSEK | 1,046 KSEK | 1,470 KSEK | 6,908 KSEK |
| OmsÀttning | 97,819 KSEK | 89,352 KSEK | 55,475 KSEK | 40,131 KSEK | 23,894 KSEK |
| Rörelsekostnader | -90,725 KSEK | -85,140 KSEK | -51,971 KSEK | -38,645 KSEK | -23,665 KSEK |
| Rörelseresultat efter avskrivningar | 7,095 KSEK | 5,330 KSEK | 3,504 KSEK | 1,487 KSEK | 229 KSEK |
| Finansiella intÀkter | 30 KSEK | 1 KSEK | 0 KSEK | 0 KSEK | 12 KSEK |
| Finansiella kostnader | -962 KSEK | -352 KSEK | -42 KSEK | -51 KSEK | -47 KSEK |
| Resultat efter finansnetto | 6,164 KSEK | 4,979 KSEK | 3,462 KSEK | 1,436 KSEK | 194 KSEK |
| Resultat före skatt | 4,517 KSEK | 3,296 KSEK | 2,403 KSEK | 1,108 KSEK | 249 KSEK |
| Skatt pÄ Ärets resultat | -1,020 KSEK | -757 KSEK | -538 KSEK | -253 KSEK | -65 KSEK |
| Ă rets resultat | 3,497 KSEK | 2,539 KSEK | 1,865 KSEK | 855 KSEK | 184 KSEK |
| LagerförÀndring | - | 1,117 KSEK | - | - | - |
NettoomsÀttning
2025 95,771 KSEK
2024 87,561 KSEK
2023 54,429 KSEK
2022 38,661 KSEK
2021 16,986 KSEK
Ăvrig omsĂ€ttning
2025 2,048 KSEK
2024 1,791 KSEK
2023 1,046 KSEK
2022 1,470 KSEK
2021 6,908 KSEK
OmsÀttning
2025 97,819 KSEK
2024 89,352 KSEK
2023 55,475 KSEK
2022 40,131 KSEK
2021 23,894 KSEK
Rörelsekostnader
2025 -90,725 KSEK
2024 -85,140 KSEK
2023 -51,971 KSEK
2022 -38,645 KSEK
2021 -23,665 KSEK
Rörelseresultat efter avskrivningar
2025 7,095 KSEK
2024 5,330 KSEK
2023 3,504 KSEK
2022 1,487 KSEK
2021 229 KSEK
Finansiella intÀkter
2025 30 KSEK
2024 1 KSEK
2023 0 KSEK
2022 0 KSEK
2021 12 KSEK
Finansiella kostnader
2025 -962 KSEK
2024 -352 KSEK
2023 -42 KSEK
2022 -51 KSEK
2021 -47 KSEK
Resultat efter finansnetto
2025 6,164 KSEK
2024 4,979 KSEK
2023 3,462 KSEK
2022 1,436 KSEK
2021 194 KSEK
Resultat före skatt
2025 4,517 KSEK
2024 3,296 KSEK
2023 2,403 KSEK
2022 1,108 KSEK
2021 249 KSEK
Skatt pÄ Ärets resultat
2025 -1,020 KSEK
2024 -757 KSEK
2023 -538 KSEK
2022 -253 KSEK
2021 -65 KSEK
Ă rets resultat
2025 3,497 KSEK
2024 2,539 KSEK
2023 1,865 KSEK
2022 855 KSEK
2021 184 KSEK
LagerförÀndring
2025 -
2024 1,117 KSEK
2023 -
2022 -
2021 -
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 10,928 KSEK | 11,728 KSEK | 7,410 KSEK | 7,298 KSEK | 5,908 KSEK |
| Finansiella anlÀggningstillgÄngar | 1,286 KSEK | 1,533 KSEK | 1,383 KSEK | 1,082 KSEK | 1,083 KSEK |
| AnlÀggningstillgÄngar | 12,215 KSEK | 13,261 KSEK | 8,792 KSEK | 8,381 KSEK | 6,990 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 32 KSEK | 0 KSEK |
| Kundfordringar | 14,918 KSEK | 18,678 KSEK | 10,393 KSEK | 4,890 KSEK | 2,561 KSEK |
| Kassa och bank | 3,772 KSEK | 11 KSEK | 4 KSEK | 743 KSEK | 465 KSEK |
| OmsÀttningstillgÄngar | 34,277 KSEK | 32,660 KSEK | 18,055 KSEK | 9,635 KSEK | 9,365 KSEK |
| Summa tillgÄngar | 46,491 KSEK | 45,921 KSEK | 26,848 KSEK | 18,016 KSEK | 16,355 KSEK |
| Fritt eget kapital | 7,026 KSEK | 4,794 KSEK | 4,255 KSEK | 2,390 KSEK | 1,535 KSEK |
| Obeskattade reserver | 5,359 KSEK | 3,712 KSEK | 2,126 KSEK | 1,114 KSEK | 899 KSEK |
| Eget kapital | 7,076 KSEK | 4,844 KSEK | 4,305 KSEK | 2,440 KSEK | 1,585 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 2,806 KSEK | 2,322 KSEK | 160 KSEK | 277 KSEK |
| Leverantörsskulder | 10,007 KSEK | 11,800 KSEK | 5,614 KSEK | 3,121 KSEK | 2,493 KSEK |
| Kortfristiga skulder | 34,057 KSEK | 34,559 KSEK | 18,095 KSEK | 14,302 KSEK | 13,594 KSEK |
| Summa eget kapital och skulder | 46,491 KSEK | 45,921 KSEK | 26,848 KSEK | 18,016 KSEK | 16,355 KSEK |
Immateriella anlÀggningstillgÄngar
2025 0 KSEK
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
Materiella anlÀggningstillgÄngar
2025 10,928 KSEK
2024 11,728 KSEK
2023 7,410 KSEK
2022 7,298 KSEK
2021 5,908 KSEK
Finansiella anlÀggningstillgÄngar
2025 1,286 KSEK
2024 1,533 KSEK
2023 1,383 KSEK
2022 1,082 KSEK
2021 1,083 KSEK
AnlÀggningstillgÄngar
2025 12,215 KSEK
2024 13,261 KSEK
2023 8,792 KSEK
2022 8,381 KSEK
2021 6,990 KSEK
Varulager
2025 0 KSEK
2024 0 KSEK
2023 0 KSEK
2022 32 KSEK
2021 0 KSEK
Kundfordringar
2025 14,918 KSEK
2024 18,678 KSEK
2023 10,393 KSEK
2022 4,890 KSEK
2021 2,561 KSEK
Kassa och bank
2025 3,772 KSEK
2024 11 KSEK
2023 4 KSEK
2022 743 KSEK
2021 465 KSEK
OmsÀttningstillgÄngar
2025 34,277 KSEK
2024 32,660 KSEK
2023 18,055 KSEK
2022 9,635 KSEK
2021 9,365 KSEK
Summa tillgÄngar
2025 46,491 KSEK
2024 45,921 KSEK
2023 26,848 KSEK
2022 18,016 KSEK
2021 16,355 KSEK
Fritt eget kapital
2025 7,026 KSEK
2024 4,794 KSEK
2023 4,255 KSEK
2022 2,390 KSEK
2021 1,535 KSEK
Obeskattade reserver
2025 5,359 KSEK
2024 3,712 KSEK
2023 2,126 KSEK
2022 1,114 KSEK
2021 899 KSEK
Eget kapital
2025 7,076 KSEK
2024 4,844 KSEK
2023 4,305 KSEK
2022 2,440 KSEK
2021 1,585 KSEK
AvsÀttningar
2025 0 KSEK
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
LĂ„ngfristiga skulder
2025 0 KSEK
2024 2,806 KSEK
2023 2,322 KSEK
2022 160 KSEK
2021 277 KSEK
Leverantörsskulder
2025 10,007 KSEK
2024 11,800 KSEK
2023 5,614 KSEK
2022 3,121 KSEK
2021 2,493 KSEK
Kortfristiga skulder
2025 34,057 KSEK
2024 34,559 KSEK
2023 18,095 KSEK
2022 14,302 KSEK
2021 13,594 KSEK
Summa eget kapital och skulder
2025 46,491 KSEK
2024 45,921 KSEK
2023 26,848 KSEK
2022 18,016 KSEK
2021 16,355 KSEK