đžđȘ Brain Competence AB
Organization Number: 559016-5204
Company Information
Address
Stockholm
Employees
8
Phone Number
Ratsit: +4676-1195360
Ratsit: +468-345817
Ratsit: 08-52205080
Ratsit: 08-54539000
Ratsit: 08-55510310
Ratsit: +4676-0250887
Ratsit: +4670-5203380
Ratsit: +4670-7406920
Ratsit: +4672-3877370
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 8,000 KSEK | 10,000 KSEK | 7,000 KSEK | 5,700 KSEK | 3,000 KSEK |
Föreslagen utdelning
2024 8,000 KSEK
2023 10,000 KSEK
2022 7,000 KSEK
2021 5,700 KSEK
2020 3,000 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 116,302 KSEK | 104,680 KSEK | 80,664 KSEK | 50,381 KSEK | 38,282 KSEK |
| Ăvrig omsĂ€ttning | 0 KSEK | 0 KSEK | 2 KSEK | 18 KSEK | 0 KSEK |
| OmsÀttning | 116,302 KSEK | 104,680 KSEK | 80,666 KSEK | 50,399 KSEK | 38,282 KSEK |
| Rörelsekostnader | -103,804 KSEK | -92,099 KSEK | -70,752 KSEK | -43,033 KSEK | -34,239 KSEK |
| Rörelseresultat efter avskrivningar | 12,498 KSEK | 12,580 KSEK | 9,914 KSEK | 7,367 KSEK | 4,043 KSEK |
| Finansiella intÀkter | 91 KSEK | 48 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -20 KSEK | -12 KSEK | -11 KSEK | -8 KSEK | -4 KSEK |
| Resultat efter finansnetto | 12,569 KSEK | 12,617 KSEK | 9,903 KSEK | 7,359 KSEK | 4,039 KSEK |
| Resultat före skatt | 10,069 KSEK | 12,617 KSEK | 8,904 KSEK | 7,359 KSEK | 3,739 KSEK |
| Skatt pÄ Ärets resultat | -2,116 KSEK | -2,519 KSEK | -1,953 KSEK | -1,528 KSEK | -808 KSEK |
| Ă rets resultat | 7,953 KSEK | 10,098 KSEK | 6,951 KSEK | 5,831 KSEK | 2,931 KSEK |
NettoomsÀttning
2024 116,302 KSEK
2023 104,680 KSEK
2022 80,664 KSEK
2021 50,381 KSEK
2020 38,282 KSEK
Ăvrig omsĂ€ttning
2024 0 KSEK
2023 0 KSEK
2022 2 KSEK
2021 18 KSEK
2020 0 KSEK
OmsÀttning
2024 116,302 KSEK
2023 104,680 KSEK
2022 80,666 KSEK
2021 50,399 KSEK
2020 38,282 KSEK
Rörelsekostnader
2024 -103,804 KSEK
2023 -92,099 KSEK
2022 -70,752 KSEK
2021 -43,033 KSEK
2020 -34,239 KSEK
Rörelseresultat efter avskrivningar
2024 12,498 KSEK
2023 12,580 KSEK
2022 9,914 KSEK
2021 7,367 KSEK
2020 4,043 KSEK
Finansiella intÀkter
2024 91 KSEK
2023 48 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -20 KSEK
2023 -12 KSEK
2022 -11 KSEK
2021 -8 KSEK
2020 -4 KSEK
Resultat efter finansnetto
2024 12,569 KSEK
2023 12,617 KSEK
2022 9,903 KSEK
2021 7,359 KSEK
2020 4,039 KSEK
Resultat före skatt
2024 10,069 KSEK
2023 12,617 KSEK
2022 8,904 KSEK
2021 7,359 KSEK
2020 3,739 KSEK
Skatt pÄ Ärets resultat
2024 -2,116 KSEK
2023 -2,519 KSEK
2022 -1,953 KSEK
2021 -1,528 KSEK
2020 -808 KSEK
Ă rets resultat
2024 7,953 KSEK
2023 10,098 KSEK
2022 6,951 KSEK
2021 5,831 KSEK
2020 2,931 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 40 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella anlÀggningstillgÄngar | 120 KSEK | 66 KSEK | 40 KSEK | 40 KSEK | 40 KSEK |
| AnlÀggningstillgÄngar | 160 KSEK | 66 KSEK | 40 KSEK | 40 KSEK | 40 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 15,848 KSEK | 17,746 KSEK | 11,362 KSEK | 9,523 KSEK | 4,871 KSEK |
| Kassa och bank | 8,599 KSEK | 11,547 KSEK | 7,409 KSEK | 5,432 KSEK | 4,057 KSEK |
| OmsÀttningstillgÄngar | 24,813 KSEK | 29,468 KSEK | 18,866 KSEK | 15,533 KSEK | 9,108 KSEK |
| Summa tillgÄngar | 24,973 KSEK | 29,534 KSEK | 18,906 KSEK | 15,573 KSEK | 9,148 KSEK |
| Fritt eget kapital | 8,172 KSEK | 10,219 KSEK | 7,121 KSEK | 5,870 KSEK | 3,039 KSEK |
| Obeskattade reserver | 4,500 KSEK | 2,000 KSEK | 2,000 KSEK | 1,000 KSEK | 1,000 KSEK |
| Eget kapital | 8,222 KSEK | 10,269 KSEK | 7,171 KSEK | 5,920 KSEK | 3,089 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 8,158 KSEK | 14,329 KSEK | 4,619 KSEK | 5,004 KSEK | 2,673 KSEK |
| Kortfristiga skulder | 12,251 KSEK | 17,265 KSEK | 9,735 KSEK | 8,653 KSEK | 5,059 KSEK |
| Summa eget kapital och skulder | 24,973 KSEK | 29,534 KSEK | 18,906 KSEK | 15,573 KSEK | 9,148 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 40 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella anlÀggningstillgÄngar
2024 120 KSEK
2023 66 KSEK
2022 40 KSEK
2021 40 KSEK
2020 40 KSEK
AnlÀggningstillgÄngar
2024 160 KSEK
2023 66 KSEK
2022 40 KSEK
2021 40 KSEK
2020 40 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 15,848 KSEK
2023 17,746 KSEK
2022 11,362 KSEK
2021 9,523 KSEK
2020 4,871 KSEK
Kassa och bank
2024 8,599 KSEK
2023 11,547 KSEK
2022 7,409 KSEK
2021 5,432 KSEK
2020 4,057 KSEK
OmsÀttningstillgÄngar
2024 24,813 KSEK
2023 29,468 KSEK
2022 18,866 KSEK
2021 15,533 KSEK
2020 9,108 KSEK
Summa tillgÄngar
2024 24,973 KSEK
2023 29,534 KSEK
2022 18,906 KSEK
2021 15,573 KSEK
2020 9,148 KSEK
Fritt eget kapital
2024 8,172 KSEK
2023 10,219 KSEK
2022 7,121 KSEK
2021 5,870 KSEK
2020 3,039 KSEK
Obeskattade reserver
2024 4,500 KSEK
2023 2,000 KSEK
2022 2,000 KSEK
2021 1,000 KSEK
2020 1,000 KSEK
Eget kapital
2024 8,222 KSEK
2023 10,269 KSEK
2022 7,171 KSEK
2021 5,920 KSEK
2020 3,089 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2024 8,158 KSEK
2023 14,329 KSEK
2022 4,619 KSEK
2021 5,004 KSEK
2020 2,673 KSEK
Kortfristiga skulder
2024 12,251 KSEK
2023 17,265 KSEK
2022 9,735 KSEK
2021 8,653 KSEK
2020 5,059 KSEK
Summa eget kapital och skulder
2024 24,973 KSEK
2023 29,534 KSEK
2022 18,906 KSEK
2021 15,573 KSEK
2020 9,148 KSEK