đžđȘ BD Works AB
Organization Number: 556889-2474
Company Information
Address
à lgatan 6 f, 973 34 LuleÄ
Employees
79
Phone Number
Allabolag: 0921-721 21
Ratsit: 0921-72121
Ratsit: +4676-8495145
Ratsit: +4670-2804139
Ratsit: +4670-3480068
Ratsit: +4670-6059966
Ratsit: 010-2124000
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 2,646 KSEK | 0 KSEK |
| Löner styrelse och VD | 750 KSEK | 660 KSEK | - | - |
Föreslagen utdelning
2023 0 KSEK
2022 0 KSEK
2021 2,646 KSEK
2020 0 KSEK
Löner styrelse och VD
2023 750 KSEK
2022 660 KSEK
2021 -
2020 -
Accounting Period
Shows start and end dates of accounting periods
| Account | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Startdatum | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| NettoomsÀttning | 72,783 KSEK | 65,852 KSEK | 55,680 KSEK | 48,735 KSEK |
| Ăvrig omsĂ€ttning | 680 KSEK | 895 KSEK | 1,298 KSEK | 1,270 KSEK |
| OmsÀttning | 73,463 KSEK | 66,747 KSEK | 56,978 KSEK | 50,005 KSEK |
| Rörelsekostnader | -69,916 KSEK | -60,629 KSEK | -53,398 KSEK | -43,329 KSEK |
| Rörelseresultat efter avskrivningar | 3,546 KSEK | 6,119 KSEK | 3,580 KSEK | 6,676 KSEK |
| Finansiella intÀkter | 16 KSEK | 1 KSEK | 1 KSEK | 7 KSEK |
| Finansiella kostnader | -53 KSEK | -12 KSEK | -10 KSEK | -15 KSEK |
| Resultat efter finansnetto | 3,509 KSEK | 6,108 KSEK | 3,570 KSEK | 6,668 KSEK |
| Resultat före skatt | 2,609 KSEK | 4,458 KSEK | 3,570 KSEK | 1,569 KSEK |
| Skatt pÄ Ärets resultat | -568 KSEK | -1,042 KSEK | -749 KSEK | -347 KSEK |
| Ă rets resultat | 2,041 KSEK | 3,416 KSEK | 2,821 KSEK | 1,222 KSEK |
NettoomsÀttning
2023 72,783 KSEK
2022 65,852 KSEK
2021 55,680 KSEK
2020 48,735 KSEK
Ăvrig omsĂ€ttning
2023 680 KSEK
2022 895 KSEK
2021 1,298 KSEK
2020 1,270 KSEK
OmsÀttning
2023 73,463 KSEK
2022 66,747 KSEK
2021 56,978 KSEK
2020 50,005 KSEK
Rörelsekostnader
2023 -69,916 KSEK
2022 -60,629 KSEK
2021 -53,398 KSEK
2020 -43,329 KSEK
Rörelseresultat efter avskrivningar
2023 3,546 KSEK
2022 6,119 KSEK
2021 3,580 KSEK
2020 6,676 KSEK
Finansiella intÀkter
2023 16 KSEK
2022 1 KSEK
2021 1 KSEK
2020 7 KSEK
Finansiella kostnader
2023 -53 KSEK
2022 -12 KSEK
2021 -10 KSEK
2020 -15 KSEK
Resultat efter finansnetto
2023 3,509 KSEK
2022 6,108 KSEK
2021 3,570 KSEK
2020 6,668 KSEK
Resultat före skatt
2023 2,609 KSEK
2022 4,458 KSEK
2021 3,570 KSEK
2020 1,569 KSEK
Skatt pÄ Ärets resultat
2023 -568 KSEK
2022 -1,042 KSEK
2021 -749 KSEK
2020 -347 KSEK
Ă rets resultat
2023 2,041 KSEK
2022 3,416 KSEK
2021 2,821 KSEK
2020 1,222 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 723 KSEK | 28 KSEK | 37 KSEK | 277 KSEK |
| Finansiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 723 KSEK | 28 KSEK | 37 KSEK | 277 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 4,668 KSEK | 7,085 KSEK | 5,853 KSEK | 3,507 KSEK |
| Kassa och bank | 0 KSEK | 0 KSEK | 4,310 KSEK | 5,918 KSEK |
| OmsÀttningstillgÄngar | 18,164 KSEK | 17,385 KSEK | 11,999 KSEK | 11,294 KSEK |
| Summa tillgÄngar | 18,887 KSEK | 17,413 KSEK | 12,036 KSEK | 11,571 KSEK |
| Fritt eget kapital | 8,278 KSEK | 6,237 KSEK | 5,467 KSEK | 2,646 KSEK |
| Obeskattade reserver | 2,550 KSEK | 1,650 KSEK | 0 KSEK | 0 KSEK |
| Eget kapital | 8,328 KSEK | 6,287 KSEK | 5,517 KSEK | 2,696 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 574 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 568 KSEK | 427 KSEK | 408 KSEK | 273 KSEK |
| Kortfristiga skulder | 7,435 KSEK | 9,476 KSEK | 6,519 KSEK | 8,875 KSEK |
| Summa eget kapital och skulder | 18,887 KSEK | 17,413 KSEK | 12,036 KSEK | 11,571 KSEK |
Immateriella anlÀggningstillgÄngar
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2023 723 KSEK
2022 28 KSEK
2021 37 KSEK
2020 277 KSEK
Finansiella anlÀggningstillgÄngar
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2023 723 KSEK
2022 28 KSEK
2021 37 KSEK
2020 277 KSEK
Varulager
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2023 4,668 KSEK
2022 7,085 KSEK
2021 5,853 KSEK
2020 3,507 KSEK
Kassa och bank
2023 0 KSEK
2022 0 KSEK
2021 4,310 KSEK
2020 5,918 KSEK
OmsÀttningstillgÄngar
2023 18,164 KSEK
2022 17,385 KSEK
2021 11,999 KSEK
2020 11,294 KSEK
Summa tillgÄngar
2023 18,887 KSEK
2022 17,413 KSEK
2021 12,036 KSEK
2020 11,571 KSEK
Fritt eget kapital
2023 8,278 KSEK
2022 6,237 KSEK
2021 5,467 KSEK
2020 2,646 KSEK
Obeskattade reserver
2023 2,550 KSEK
2022 1,650 KSEK
2021 0 KSEK
2020 0 KSEK
Eget kapital
2023 8,328 KSEK
2022 6,287 KSEK
2021 5,517 KSEK
2020 2,696 KSEK
AvsÀttningar
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2023 574 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2023 568 KSEK
2022 427 KSEK
2021 408 KSEK
2020 273 KSEK
Kortfristiga skulder
2023 7,435 KSEK
2022 9,476 KSEK
2021 6,519 KSEK
2020 8,875 KSEK
Summa eget kapital och skulder
2023 18,887 KSEK
2022 17,413 KSEK
2021 12,036 KSEK
2020 11,571 KSEK