đžđȘ Auxante AB
Organization Number: 559244-0506
Company Information
Address
HallvÀgen 8, 121 62 Johanneshov
Employees
25
Phone Number
Ratsit: 072-3262752
Ratsit: 076-0060724
Ratsit: +468-50215638
Ratsit: +4676-8766187
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 800 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
Föreslagen utdelning
2024 800 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-02-24 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-02-24
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 17,078 KSEK | 11,126 KSEK | 5,066 KSEK | 4,693 KSEK | 1,145 KSEK |
| Ăvrig omsĂ€ttning | 81 KSEK | 20 KSEK | 44 KSEK | 92 KSEK | 8 KSEK |
| OmsÀttning | 17,159 KSEK | 11,146 KSEK | 5,110 KSEK | 4,785 KSEK | 1,153 KSEK |
| Rörelsekostnader | -16,236 KSEK | -11,016 KSEK | -4,849 KSEK | -4,279 KSEK | -1,142 KSEK |
| Rörelseresultat efter avskrivningar | 922 KSEK | 130 KSEK | 261 KSEK | 506 KSEK | 12 KSEK |
| Finansiella intÀkter | 86 KSEK | 25 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | 0 KSEK | 0 KSEK | 0 KSEK | -1 KSEK | 0 KSEK |
| Resultat efter finansnetto | 1,008 KSEK | 155 KSEK | 262 KSEK | 505 KSEK | 12 KSEK |
| Resultat före skatt | 768 KSEK | 118 KSEK | 183 KSEK | 379 KSEK | 13 KSEK |
| Skatt pÄ Ärets resultat | -160 KSEK | -24 KSEK | -40 KSEK | -78 KSEK | -3 KSEK |
| Ă rets resultat | 608 KSEK | 94 KSEK | 143 KSEK | 301 KSEK | 10 KSEK |
NettoomsÀttning
2024 17,078 KSEK
2023 11,126 KSEK
2022 5,066 KSEK
2021 4,693 KSEK
2020 1,145 KSEK
Ăvrig omsĂ€ttning
2024 81 KSEK
2023 20 KSEK
2022 44 KSEK
2021 92 KSEK
2020 8 KSEK
OmsÀttning
2024 17,159 KSEK
2023 11,146 KSEK
2022 5,110 KSEK
2021 4,785 KSEK
2020 1,153 KSEK
Rörelsekostnader
2024 -16,236 KSEK
2023 -11,016 KSEK
2022 -4,849 KSEK
2021 -4,279 KSEK
2020 -1,142 KSEK
Rörelseresultat efter avskrivningar
2024 922 KSEK
2023 130 KSEK
2022 261 KSEK
2021 506 KSEK
2020 12 KSEK
Finansiella intÀkter
2024 86 KSEK
2023 25 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 -1 KSEK
2020 0 KSEK
Resultat efter finansnetto
2024 1,008 KSEK
2023 155 KSEK
2022 262 KSEK
2021 505 KSEK
2020 12 KSEK
Resultat före skatt
2024 768 KSEK
2023 118 KSEK
2022 183 KSEK
2021 379 KSEK
2020 13 KSEK
Skatt pÄ Ärets resultat
2024 -160 KSEK
2023 -24 KSEK
2022 -40 KSEK
2021 -78 KSEK
2020 -3 KSEK
Ă rets resultat
2024 608 KSEK
2023 94 KSEK
2022 143 KSEK
2021 301 KSEK
2020 10 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella anlÀggningstillgÄngar | 501 KSEK | 111 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 501 KSEK | 111 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 1,766 KSEK | 1,545 KSEK | 1,812 KSEK | 300 KSEK | 397 KSEK |
| Kassa och bank | 1,690 KSEK | 2,328 KSEK | 1,167 KSEK | 1,686 KSEK | 27 KSEK |
| OmsÀttningstillgÄngar | 4,374 KSEK | 5,248 KSEK | 3,122 KSEK | 2,099 KSEK | 745 KSEK |
| Summa tillgÄngar | 4,875 KSEK | 5,359 KSEK | 3,122 KSEK | 2,099 KSEK | 745 KSEK |
| Fritt eget kapital | 1,156 KSEK | 547 KSEK | 454 KSEK | 310 KSEK | 10 KSEK |
| Obeskattade reserver | 482 KSEK | 242 KSEK | 205 KSEK | 126 KSEK | 0 KSEK |
| Eget kapital | 1,181 KSEK | 572 KSEK | 479 KSEK | 335 KSEK | 35 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 5 KSEK | 5 KSEK | 5 KSEK |
| Leverantörsskulder | 48 KSEK | 67 KSEK | 25 KSEK | 0 KSEK | 110 KSEK |
| Kortfristiga skulder | 3,213 KSEK | 4,545 KSEK | 2,434 KSEK | 1,633 KSEK | 705 KSEK |
| Summa eget kapital och skulder | 4,875 KSEK | 5,359 KSEK | 3,122 KSEK | 2,099 KSEK | 745 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella anlÀggningstillgÄngar
2024 501 KSEK
2023 111 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 501 KSEK
2023 111 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 1,766 KSEK
2023 1,545 KSEK
2022 1,812 KSEK
2021 300 KSEK
2020 397 KSEK
Kassa och bank
2024 1,690 KSEK
2023 2,328 KSEK
2022 1,167 KSEK
2021 1,686 KSEK
2020 27 KSEK
OmsÀttningstillgÄngar
2024 4,374 KSEK
2023 5,248 KSEK
2022 3,122 KSEK
2021 2,099 KSEK
2020 745 KSEK
Summa tillgÄngar
2024 4,875 KSEK
2023 5,359 KSEK
2022 3,122 KSEK
2021 2,099 KSEK
2020 745 KSEK
Fritt eget kapital
2024 1,156 KSEK
2023 547 KSEK
2022 454 KSEK
2021 310 KSEK
2020 10 KSEK
Obeskattade reserver
2024 482 KSEK
2023 242 KSEK
2022 205 KSEK
2021 126 KSEK
2020 0 KSEK
Eget kapital
2024 1,181 KSEK
2023 572 KSEK
2022 479 KSEK
2021 335 KSEK
2020 35 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 5 KSEK
2021 5 KSEK
2020 5 KSEK
Leverantörsskulder
2024 48 KSEK
2023 67 KSEK
2022 25 KSEK
2021 0 KSEK
2020 110 KSEK
Kortfristiga skulder
2024 3,213 KSEK
2023 4,545 KSEK
2022 2,434 KSEK
2021 1,633 KSEK
2020 705 KSEK
Summa eget kapital och skulder
2024 4,875 KSEK
2023 5,359 KSEK
2022 3,122 KSEK
2021 2,099 KSEK
2020 745 KSEK