đžđȘ AdatoCare AB
Organization Number: 559023-1857
Company Information
Address
BrÀnnavÀgen 45, 871 62 HÀrnösand
Employees
29
Financial Information
Detailed financial data for recent years
Salaries & Dividends
Shows salary costs and dividends
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Föreslagen utdelning | 0 KSEK | 0 KSEK | 1,500 KSEK | 1,250 KSEK | 736 KSEK |
Föreslagen utdelning
2024 0 KSEK
2023 0 KSEK
2022 1,500 KSEK
2021 1,250 KSEK
2020 736 KSEK
Accounting Period
Shows start and end dates of accounting periods
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Startdatum | 2024-01-01 | 2023-01-01 | 2022-01-01 | 2021-01-01 | 2020-01-01 |
| Slutdatum | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Startdatum
2024 2024-01-01
2023 2023-01-01
2022 2022-01-01
2021 2021-01-01
2020 2020-01-01
Slutdatum
2024 2024-12-31
2023 2023-12-31
2022 2022-12-31
2021 2021-12-31
2020 2020-12-31
Income Statement
Shows company revenues, costs and results
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| NettoomsÀttning | 42,237 KSEK | 40,138 KSEK | 25,285 KSEK | 14,355 KSEK | 7,784 KSEK |
| Ăvrig omsĂ€ttning | 108 KSEK | 21 KSEK | 115 KSEK | 65 KSEK | 13 KSEK |
| OmsÀttning | 42,345 KSEK | 40,159 KSEK | 25,400 KSEK | 14,420 KSEK | 7,797 KSEK |
| Rörelsekostnader | -40,444 KSEK | -33,790 KSEK | -20,393 KSEK | -11,234 KSEK | -4,904 KSEK |
| Rörelseresultat efter avskrivningar | 1,901 KSEK | 6,369 KSEK | 5,008 KSEK | 3,187 KSEK | 2,893 KSEK |
| Finansiella intÀkter | 28 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella kostnader | -49 KSEK | -12 KSEK | -1 KSEK | -1 KSEK | -2 KSEK |
| Resultat efter finansnetto | 1,879 KSEK | 6,357 KSEK | 5,007 KSEK | 3,185 KSEK | 2,891 KSEK |
| Resultat före skatt | 2,600 KSEK | 4,757 KSEK | 3,758 KSEK | 2,385 KSEK | 2,171 KSEK |
| Skatt pÄ Ärets resultat | -582 KSEK | -1,000 KSEK | -779 KSEK | -499 KSEK | -465 KSEK |
| Ă rets resultat | 2,018 KSEK | 3,757 KSEK | 2,979 KSEK | 1,886 KSEK | 1,706 KSEK |
NettoomsÀttning
2024 42,237 KSEK
2023 40,138 KSEK
2022 25,285 KSEK
2021 14,355 KSEK
2020 7,784 KSEK
Ăvrig omsĂ€ttning
2024 108 KSEK
2023 21 KSEK
2022 115 KSEK
2021 65 KSEK
2020 13 KSEK
OmsÀttning
2024 42,345 KSEK
2023 40,159 KSEK
2022 25,400 KSEK
2021 14,420 KSEK
2020 7,797 KSEK
Rörelsekostnader
2024 -40,444 KSEK
2023 -33,790 KSEK
2022 -20,393 KSEK
2021 -11,234 KSEK
2020 -4,904 KSEK
Rörelseresultat efter avskrivningar
2024 1,901 KSEK
2023 6,369 KSEK
2022 5,008 KSEK
2021 3,187 KSEK
2020 2,893 KSEK
Finansiella intÀkter
2024 28 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella kostnader
2024 -49 KSEK
2023 -12 KSEK
2022 -1 KSEK
2021 -1 KSEK
2020 -2 KSEK
Resultat efter finansnetto
2024 1,879 KSEK
2023 6,357 KSEK
2022 5,007 KSEK
2021 3,185 KSEK
2020 2,891 KSEK
Resultat före skatt
2024 2,600 KSEK
2023 4,757 KSEK
2022 3,758 KSEK
2021 2,385 KSEK
2020 2,171 KSEK
Skatt pÄ Ärets resultat
2024 -582 KSEK
2023 -1,000 KSEK
2022 -779 KSEK
2021 -499 KSEK
2020 -465 KSEK
Ă rets resultat
2024 2,018 KSEK
2023 3,757 KSEK
2022 2,979 KSEK
2021 1,886 KSEK
2020 1,706 KSEK
Balance Sheet
Shows company assets, liabilities and equity
| Account | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Immateriella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Materiella anlÀggningstillgÄngar | 32 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Finansiella anlÀggningstillgÄngar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| AnlÀggningstillgÄngar | 32 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Varulager | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Kundfordringar | 7,105 KSEK | 5,934 KSEK | 3,437 KSEK | 2,418 KSEK | 688 KSEK |
| Kassa och bank | 4,925 KSEK | 10,232 KSEK | 7,765 KSEK | 4,005 KSEK | 3,003 KSEK |
| OmsÀttningstillgÄngar | 12,061 KSEK | 16,220 KSEK | 11,729 KSEK | 7,541 KSEK | 3,974 KSEK |
| Summa tillgÄngar | 12,093 KSEK | 16,220 KSEK | 11,729 KSEK | 7,541 KSEK | 3,974 KSEK |
| Fritt eget kapital | 3,357 KSEK | 7,339 KSEK | 5,082 KSEK | 3,353 KSEK | 2,203 KSEK |
| Obeskattade reserver | 3,650 KSEK | 4,370 KSEK | 2,770 KSEK | 1,520 KSEK | 720 KSEK |
| Eget kapital | 3,407 KSEK | 7,389 KSEK | 5,132 KSEK | 3,403 KSEK | 2,253 KSEK |
| AvsÀttningar | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| LĂ„ngfristiga skulder | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK | 0 KSEK |
| Leverantörsskulder | 402 KSEK | 429 KSEK | 131 KSEK | 9 KSEK | 52 KSEK |
| Kortfristiga skulder | 5,037 KSEK | 4,461 KSEK | 3,828 KSEK | 2,617 KSEK | 1,001 KSEK |
| Summa eget kapital och skulder | 12,093 KSEK | 16,220 KSEK | 11,729 KSEK | 7,541 KSEK | 3,974 KSEK |
Immateriella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Materiella anlÀggningstillgÄngar
2024 32 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Finansiella anlÀggningstillgÄngar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
AnlÀggningstillgÄngar
2024 32 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Varulager
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Kundfordringar
2024 7,105 KSEK
2023 5,934 KSEK
2022 3,437 KSEK
2021 2,418 KSEK
2020 688 KSEK
Kassa och bank
2024 4,925 KSEK
2023 10,232 KSEK
2022 7,765 KSEK
2021 4,005 KSEK
2020 3,003 KSEK
OmsÀttningstillgÄngar
2024 12,061 KSEK
2023 16,220 KSEK
2022 11,729 KSEK
2021 7,541 KSEK
2020 3,974 KSEK
Summa tillgÄngar
2024 12,093 KSEK
2023 16,220 KSEK
2022 11,729 KSEK
2021 7,541 KSEK
2020 3,974 KSEK
Fritt eget kapital
2024 3,357 KSEK
2023 7,339 KSEK
2022 5,082 KSEK
2021 3,353 KSEK
2020 2,203 KSEK
Obeskattade reserver
2024 3,650 KSEK
2023 4,370 KSEK
2022 2,770 KSEK
2021 1,520 KSEK
2020 720 KSEK
Eget kapital
2024 3,407 KSEK
2023 7,389 KSEK
2022 5,132 KSEK
2021 3,403 KSEK
2020 2,253 KSEK
AvsÀttningar
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
LĂ„ngfristiga skulder
2024 0 KSEK
2023 0 KSEK
2022 0 KSEK
2021 0 KSEK
2020 0 KSEK
Leverantörsskulder
2024 402 KSEK
2023 429 KSEK
2022 131 KSEK
2021 9 KSEK
2020 52 KSEK
Kortfristiga skulder
2024 5,037 KSEK
2023 4,461 KSEK
2022 3,828 KSEK
2021 2,617 KSEK
2020 1,001 KSEK
Summa eget kapital och skulder
2024 12,093 KSEK
2023 16,220 KSEK
2022 11,729 KSEK
2021 7,541 KSEK
2020 3,974 KSEK